[NOVA] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
18-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 19.51%
YoY- 143.07%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 10,079 10,218 10,445 10,481 11,043 12,003 12,007 -11.00%
PBT 3,088 3,674 3,147 4,573 3,895 5,659 5,644 -33.08%
Tax -1,246 -614 -549 -1,063 -958 -1,377 -1,371 -6.16%
NP 1,842 3,060 2,598 3,510 2,937 4,282 4,273 -42.90%
-
NP to SH 1,842 3,007 2,598 3,510 2,937 4,282 4,273 -42.90%
-
Tax Rate 40.35% 16.71% 17.45% 23.25% 24.60% 24.33% 24.29% -
Total Cost 8,237 7,158 7,847 6,971 8,106 7,721 7,734 4.28%
-
Net Worth 108,364 108,364 108,364 105,177 101,977 105,024 104,883 2.19%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - 6,524 - -
Div Payout % - - - - - 152.36% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 108,364 108,364 108,364 105,177 101,977 105,024 104,883 2.19%
NOSH 318,719 318,719 318,719 318,719 318,669 318,563 318,185 0.11%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 18.28% 29.95% 24.87% 33.49% 26.60% 35.67% 35.59% -
ROE 1.70% 2.77% 2.40% 3.34% 2.88% 4.08% 4.07% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.16 3.21 3.28 3.29 3.47 3.77 3.78 -11.24%
EPS 0.58 0.96 0.82 1.10 0.93 1.35 1.34 -42.75%
DPS 0.00 0.00 0.00 0.00 0.00 2.05 0.00 -
NAPS 0.34 0.34 0.34 0.33 0.32 0.33 0.33 2.00%
Adjusted Per Share Value based on latest NOSH - 318,719
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.16 3.21 3.28 3.29 3.46 3.77 3.77 -11.09%
EPS 0.58 0.96 0.82 1.10 0.92 1.34 1.34 -42.75%
DPS 0.00 0.00 0.00 0.00 0.00 2.05 0.00 -
NAPS 0.34 0.34 0.34 0.33 0.32 0.3295 0.3291 2.19%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.545 0.62 0.72 0.69 0.865 0.91 0.91 -
P/RPS 17.23 19.34 21.97 20.98 24.96 24.13 24.09 -20.00%
P/EPS 94.30 65.72 88.33 62.65 93.86 67.64 67.69 24.71%
EY 1.06 1.52 1.13 1.60 1.07 1.48 1.48 -19.93%
DY 0.00 0.00 0.00 0.00 0.00 2.25 0.00 -
P/NAPS 1.60 1.82 2.12 2.09 2.70 2.76 2.76 -30.45%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 05/06/24 20/02/24 07/11/23 18/08/23 23/05/23 22/02/23 16/11/22 -
Price 0.535 0.515 0.69 0.72 0.86 0.90 0.905 -
P/RPS 16.92 16.06 21.05 21.89 24.82 23.86 23.96 -20.68%
P/EPS 92.57 54.59 84.65 65.38 93.31 66.89 67.31 23.64%
EY 1.08 1.83 1.18 1.53 1.07 1.49 1.49 -19.29%
DY 0.00 0.00 0.00 0.00 0.00 2.28 0.00 -
P/NAPS 1.57 1.51 2.03 2.18 2.69 2.73 2.74 -30.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment