[NOVA] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
16-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -45.19%
YoY- 44.62%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 11,226 10,203 10,004 9,049 10,678 8,777 8,819 17.47%
PBT 5,594 4,782 5,383 3,563 6,674 3,645 4,734 11.78%
Tax -1,210 -1,323 -1,327 -873 -1,766 -923 -1,189 1.17%
NP 4,384 3,459 4,056 2,690 4,908 2,722 3,545 15.22%
-
NP to SH 4,384 3,459 4,056 2,690 4,908 2,722 3,545 15.22%
-
Tax Rate 21.63% 27.67% 24.65% 24.50% 26.46% 25.32% 25.12% -
Total Cost 6,842 6,744 5,948 6,359 5,770 6,055 5,274 18.96%
-
Net Worth 95,323 88,968 92,145 92,145 85,790 82,613 79,435 12.93%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 5,719 - - - 1,747 -
Div Payout % - - 141.01% - - - 49.30% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 95,323 88,968 92,145 92,145 85,790 82,613 79,435 12.93%
NOSH 317,743 317,743 317,743 317,743 317,743 317,743 317,743 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 39.05% 33.90% 40.54% 29.73% 45.96% 31.01% 40.20% -
ROE 4.60% 3.89% 4.40% 2.92% 5.72% 3.29% 4.46% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.53 3.21 3.15 2.85 3.36 2.76 2.78 17.27%
EPS 1.38 1.09 1.28 0.85 1.54 0.86 1.12 14.94%
DPS 0.00 0.00 1.80 0.00 0.00 0.00 0.55 -
NAPS 0.30 0.28 0.29 0.29 0.27 0.26 0.25 12.93%
Adjusted Per Share Value based on latest NOSH - 317,743
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.52 3.20 3.14 2.84 3.35 2.75 2.77 17.33%
EPS 1.38 1.09 1.27 0.84 1.54 0.85 1.11 15.63%
DPS 0.00 0.00 1.79 0.00 0.00 0.00 0.55 -
NAPS 0.2991 0.2791 0.2891 0.2891 0.2692 0.2592 0.2492 12.95%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.855 0.88 0.875 0.895 0.64 0.45 0.52 -
P/RPS 24.20 27.41 27.79 31.43 19.04 16.29 18.74 18.60%
P/EPS 61.97 80.84 68.55 105.72 41.43 52.53 46.61 20.93%
EY 1.61 1.24 1.46 0.95 2.41 1.90 2.15 -17.55%
DY 0.00 0.00 2.06 0.00 0.00 0.00 1.06 -
P/NAPS 2.85 3.14 3.02 3.09 2.37 1.73 2.08 23.38%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 09/09/21 18/05/21 09/02/21 16/11/20 18/08/20 21/05/20 25/02/20 -
Price 0.85 0.875 0.87 0.97 1.19 0.78 0.54 -
P/RPS 24.06 27.25 27.63 34.06 35.41 28.24 19.46 15.21%
P/EPS 61.61 80.38 68.16 114.58 77.04 91.05 48.40 17.47%
EY 1.62 1.24 1.47 0.87 1.30 1.10 2.07 -15.08%
DY 0.00 0.00 2.07 0.00 0.00 0.00 1.02 -
P/NAPS 2.83 3.13 3.00 3.34 4.41 3.00 2.16 19.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment