[TELADAN] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 69.64%
YoY- 3.42%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 80,668 78,242 75,332 72,287 68,560 72,624 61,608 19.62%
PBT 9,724 6,765 7,939 6,907 9,002 11,219 11,091 -8.37%
Tax -1,858 -2,128 -2,365 -3,807 -1,398 -3,186 -2,785 -23.59%
NP 7,866 4,637 5,574 3,100 7,604 8,033 8,306 -3.55%
-
NP to SH 7,866 4,637 5,574 3,156 7,606 8,033 8,306 -3.55%
-
Tax Rate 19.11% 31.46% 29.79% 55.12% 15.53% 28.40% 25.11% -
Total Cost 72,802 73,605 69,758 69,187 60,956 64,591 53,302 23.03%
-
Net Worth 535,212 528,149 526,678 518,204 518,028 509,523 501,127 4.47%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 4,054 - - - 4,047 - - -
Div Payout % 51.55% - - - 53.21% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 535,212 528,149 526,678 518,204 518,028 509,523 501,127 4.47%
NOSH 810,927 812,600 812,359 809,857 809,504 809,016 808,467 0.20%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.75% 5.93% 7.40% 4.29% 11.09% 11.06% 13.48% -
ROE 1.47% 0.88% 1.06% 0.61% 1.47% 1.58% 1.66% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.95 9.63 9.30 8.93 8.47 8.98 7.62 19.40%
EPS 0.97 0.57 0.69 0.39 0.94 0.99 1.03 -3.91%
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.66 0.65 0.65 0.64 0.64 0.63 0.62 4.24%
Adjusted Per Share Value based on latest NOSH - 810,927
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.91 9.61 9.25 8.88 8.42 8.92 7.57 19.61%
EPS 0.97 0.57 0.68 0.39 0.93 0.99 1.02 -3.28%
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.6574 0.6487 0.6469 0.6365 0.6363 0.6258 0.6155 4.47%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.955 1.00 1.20 1.02 1.16 1.20 1.25 -
P/RPS 9.60 10.38 12.91 11.43 13.69 13.36 16.40 -29.95%
P/EPS 98.45 175.23 174.44 261.69 123.45 120.82 121.64 -13.11%
EY 1.02 0.57 0.57 0.38 0.81 0.83 0.82 15.61%
DY 0.52 0.00 0.00 0.00 0.43 0.00 0.00 -
P/NAPS 1.45 1.54 1.85 1.59 1.81 1.90 2.02 -19.78%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 19/08/24 20/05/24 27/02/24 20/11/23 18/08/23 12/05/23 -
Price 0.965 0.97 1.01 1.01 1.02 1.15 1.17 -
P/RPS 9.70 10.07 10.86 11.31 12.04 12.81 15.35 -26.29%
P/EPS 99.48 169.97 146.82 259.12 108.55 115.78 113.85 -8.57%
EY 1.01 0.59 0.68 0.39 0.92 0.86 0.88 9.59%
DY 0.52 0.00 0.00 0.00 0.49 0.00 0.00 -
P/NAPS 1.46 1.49 1.55 1.58 1.59 1.83 1.89 -15.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment