[TELADAN] YoY Quarter Result on 30-Sep-2023 [#3]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -5.32%
YoY- -34.74%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 80,668 68,560 75,875 46,441 0 -
PBT 9,724 9,002 15,508 11,684 0 -
Tax -1,858 -1,398 -3,853 -2,979 0 -
NP 7,866 7,604 11,655 8,705 0 -
-
NP to SH 7,866 7,606 11,655 8,705 0 -
-
Tax Rate 19.11% 15.53% 24.85% 25.50% - -
Total Cost 72,802 60,956 64,220 37,736 0 -
-
Net Worth 536,636 518,028 491,312 459,019 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div 4,065 4,047 - - - -
Div Payout % 51.68% 53.21% - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 536,636 518,028 491,312 459,019 0 -
NOSH 813,628 809,504 805,805 805,298 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 9.75% 11.09% 15.36% 18.74% 0.00% -
ROE 1.47% 1.47% 2.37% 1.90% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 9.92 8.47 9.42 5.77 0.00 -
EPS 0.97 0.94 1.45 1.08 0.00 -
DPS 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.66 0.64 0.61 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 809,504
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 9.91 8.42 9.32 5.70 0.00 -
EPS 0.97 0.93 1.43 1.07 0.00 -
DPS 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.659 0.6361 0.6033 0.5636 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 - -
Price 0.955 1.16 1.03 0.675 0.00 -
P/RPS 9.63 13.69 10.93 11.70 0.00 -
P/EPS 98.72 123.45 71.18 62.44 0.00 -
EY 1.01 0.81 1.40 1.60 0.00 -
DY 0.52 0.43 0.00 0.00 0.00 -
P/NAPS 1.45 1.81 1.69 1.18 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 19/11/24 20/11/23 17/11/22 16/11/21 - -
Price 0.965 1.02 1.37 0.635 0.00 -
P/RPS 9.73 12.04 14.54 11.01 0.00 -
P/EPS 99.75 108.55 94.68 58.74 0.00 -
EY 1.00 0.92 1.06 1.70 0.00 -
DY 0.52 0.49 0.00 0.00 0.00 -
P/NAPS 1.46 1.59 2.25 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment