[VOLCANO] QoQ Quarter Result on 31-Dec-2021

Stock
[VOLCANO] VOLCANO BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021
Profit Trend
QoQ- 42.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VOLCANO's Result
VOLCANO's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 19,432 17,921 20,906 18,183 16,062 21,046 17,661 6.57%
PBT 3,047 2,319 2,565 2,026 1,707 2,723 1,997 32.50%
Tax -624 -470 -578 -10 -289 -890 -583 4.63%
NP 2,423 1,849 1,987 2,016 1,418 1,833 1,414 43.15%
-
NP to SH 2,423 1,849 1,987 2,016 1,418 1,833 1,414 43.15%
-
Tax Rate 20.48% 20.27% 22.53% 0.49% 16.93% 32.68% 29.19% -
Total Cost 17,009 16,072 18,919 16,167 14,644 19,213 16,247 3.09%
-
Net Worth 82,516 80,948 81,905 76,457 73,054 71,901 68,222 13.50%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 2,144 - - - - - -
Div Payout % - 116.01% - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 82,516 80,948 81,905 76,457 73,054 71,901 68,222 13.50%
NOSH 165,000 165,000 165,000 165,000 165,000 165,000 140,000 11.56%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 12.47% 10.32% 9.50% 11.09% 8.83% 8.71% 8.01% -
ROE 2.94% 2.28% 2.43% 2.64% 1.94% 2.55% 2.07% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 11.78 10.86 12.67 11.47 10.28 13.81 12.62 -4.48%
EPS 1.47 1.12 1.20 1.27 0.91 1.20 1.01 28.39%
DPS 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5001 0.4906 0.4964 0.4824 0.4674 0.4717 0.4873 1.74%
Adjusted Per Share Value based on latest NOSH - 165,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 10.70 9.87 11.51 10.01 8.84 11.59 9.72 6.60%
EPS 1.33 1.02 1.09 1.11 0.78 1.01 0.78 42.68%
DPS 0.00 1.18 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4543 0.4457 0.4509 0.4209 0.4022 0.3959 0.3756 13.50%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 - -
Price 0.435 0.40 0.42 0.45 0.50 0.445 0.00 -
P/RPS 3.69 3.68 3.31 3.92 4.87 3.22 0.00 -
P/EPS 29.62 35.69 34.88 35.38 55.11 37.01 0.00 -
EY 3.38 2.80 2.87 2.83 1.81 2.70 0.00 -
DY 0.00 3.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.82 0.85 0.93 1.07 0.94 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 21/11/22 19/08/22 26/05/22 24/02/22 24/11/21 25/08/21 20/05/21 -
Price 0.425 0.41 0.41 0.41 0.475 0.51 0.47 -
P/RPS 3.61 3.77 3.24 3.57 4.62 3.69 3.73 -2.15%
P/EPS 28.94 36.59 34.05 32.23 52.36 42.41 46.53 -27.11%
EY 3.46 2.73 2.94 3.10 1.91 2.36 2.15 37.28%
DY 0.00 3.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.84 0.83 0.85 1.02 1.08 0.96 -7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment