[CORAZA] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[CORAZA] CORAZA INTEGRATED TECHNOLOGY BERHAD
Announcement Date
16-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 62.81%
YoY- -176.96%
Quarter Report
Latest QR
Upcoming QR
CORAZA's Result
CORAZA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 31,835 21,766 19,754 15,745 15,683 20,902 28,349 8.01%
PBT 171 -493 -1,691 -3,231 -3,566 1,015 2,344 -82.45%
Tax -70 99 368 -326 1,768 -49 -625 -76.67%
NP 101 -394 -1,323 -3,557 -1,798 966 1,719 -84.80%
-
NP to SH 101 -394 -1,323 -3,557 -1,798 966 1,719 -84.80%
-
Tax Rate 40.94% - - - - 4.83% 26.66% -
Total Cost 31,734 22,160 21,077 19,302 17,481 19,936 26,630 12.36%
-
Net Worth 126,250 123,405 123,405 125,965 130,917 90,139 90,139 25.10%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 126,250 123,405 123,405 125,965 130,917 90,139 90,139 25.10%
NOSH 505,000 493,621 493,621 493,621 493,621 429,236 429,236 11.41%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.32% -1.81% -6.70% -22.59% -11.46% 4.62% 6.06% -
ROE 0.08% -0.32% -1.07% -2.82% -1.37% 1.07% 1.91% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.30 4.41 4.00 3.50 3.59 4.87 6.60 -3.04%
EPS 0.02 -0.08 -0.27 -0.79 -0.41 0.23 0.40 -86.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.25 0.28 0.30 0.21 0.21 12.29%
Adjusted Per Share Value based on latest NOSH - 493,621
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.30 4.31 3.91 3.12 3.11 4.14 5.61 8.01%
EPS 0.02 -0.08 -0.26 -0.70 -0.36 0.19 0.34 -84.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.2444 0.2444 0.2494 0.2592 0.1785 0.1785 25.10%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.395 0.535 0.535 0.435 0.595 0.75 0.835 -
P/RPS 6.27 12.13 13.37 12.43 16.56 15.40 12.64 -37.25%
P/EPS 1,975.00 -670.27 -199.61 -55.02 -144.41 333.26 208.50 345.85%
EY 0.05 -0.15 -0.50 -1.82 -0.69 0.30 0.48 -77.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 2.14 2.14 1.55 1.98 3.57 3.98 -45.89%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 22/08/24 16/05/24 28/02/24 29/11/23 24/08/23 26/05/23 -
Price 0.35 0.42 0.55 0.45 0.52 0.655 0.78 -
P/RPS 5.55 9.52 13.74 12.86 14.47 13.45 11.81 -39.47%
P/EPS 1,750.00 -526.20 -205.21 -56.91 -126.21 291.05 194.77 330.46%
EY 0.06 -0.19 -0.49 -1.76 -0.79 0.34 0.51 -75.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.68 2.20 1.61 1.73 3.12 3.71 -47.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment