[AGMO] QoQ Quarter Result on 31-Dec-2022 [#3]

Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 1.01%
YoY--%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 8,094 7,509 6,377 8,302 6,032 5,650 0 -
PBT 1,586 3,088 789 2,276 2,254 2,314 0 -
Tax -293 -588 -138 -74 -53 -122 0 -
NP 1,293 2,500 651 2,202 2,201 2,192 0 -
-
NP to SH 1,322 2,570 619 2,192 2,170 2,114 0 -
-
Tax Rate 18.47% 19.04% 17.49% 3.25% 2.35% 5.27% - -
Total Cost 6,801 5,009 5,726 6,100 3,831 3,458 0 -
-
Net Worth 42,997 41,664 39,097 38,480 31,423 21,613 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 42,997 41,664 39,097 38,480 31,423 21,613 0 -
NOSH 325,000 325,000 325,000 325,000 325,000 392,967 0 -
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 15.97% 33.29% 10.21% 26.52% 36.49% 38.80% 0.00% -
ROE 3.07% 6.17% 1.58% 5.70% 6.91% 9.78% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.49 2.31 1.96 2.55 2.14 1.44 0.00 -
EPS 0.41 0.79 0.19 0.67 0.77 0.54 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1323 0.1282 0.1203 0.1184 0.1116 0.055 0.0277 183.33%
Adjusted Per Share Value based on latest NOSH - 325,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.49 2.31 1.96 2.55 1.86 1.74 0.00 -
EPS 0.41 0.79 0.19 0.67 0.67 0.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1323 0.1282 0.1203 0.1184 0.0967 0.0665 0.0277 183.33%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - - -
Price 0.58 0.57 0.64 0.67 0.865 0.00 0.00 -
P/RPS 23.29 24.67 32.62 26.23 40.38 0.00 0.00 -
P/EPS 142.59 72.08 336.03 99.34 112.24 0.00 0.00 -
EY 0.70 1.39 0.30 1.01 0.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 4.45 5.32 5.66 7.75 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 23/08/23 24/05/23 20/02/23 22/11/22 16/08/22 - -
Price 0.575 0.62 0.555 0.69 0.635 0.00 0.00 -
P/RPS 23.09 26.83 28.29 27.01 29.64 0.00 0.00 -
P/EPS 141.36 78.40 291.40 102.30 82.40 0.00 0.00 -
EY 0.71 1.28 0.34 0.98 1.21 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 4.84 4.61 5.83 5.69 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment