[SSF] QoQ Quarter Result on 31-Oct-2024 [#2]

Announcement Date
20-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2025
Quarter
31-Oct-2024 [#2]
Profit Trend
QoQ- -258.85%
YoY- 45.51%
View:
Show?
Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 30,090 32,026 50,564 37,707 31,323 39,305 0 -
PBT -2,471 1,823 8,267 3,095 -3,626 3,663 0 -
Tax 487 -574 -2,069 -1,112 -15 -1,017 0 -
NP -1,984 1,249 6,198 1,983 -3,641 2,646 0 -
-
NP to SH -1,984 1,249 6,198 1,983 -3,641 2,646 0 -
-
Tax Rate - 31.49% 25.03% 35.93% - 27.76% - -
Total Cost 32,074 30,777 44,366 35,724 34,964 36,659 0 -
-
Net Worth 158,720 167,999 167,999 160,000 128,695 113,999 0 -
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - 4,000 - 4,000 - - - -
Div Payout % - 320.26% - 201.71% - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 158,720 167,999 167,999 160,000 128,695 113,999 0 -
NOSH 793,600 800,000 800,000 800,000 800,000 600,000 0 -
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin -6.59% 3.90% 12.26% 5.26% -11.62% 6.73% 0.00% -
ROE -1.25% 0.74% 3.69% 1.24% -2.83% 2.32% 0.00% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 3.79 4.00 6.32 4.71 4.87 6.55 0.00 -
EPS -0.25 0.16 0.77 0.25 -0.57 0.44 0.00 -
DPS 0.00 0.50 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.21 0.20 0.20 0.19 0.19 3.46%
Adjusted Per Share Value based on latest NOSH - 793,600
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 3.79 4.04 6.37 4.75 3.95 4.95 0.00 -
EPS -0.25 0.16 0.78 0.25 -0.46 0.33 0.00 -
DPS 0.00 0.50 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.20 0.2117 0.2117 0.2016 0.1622 0.1436 0.19 3.46%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 - - -
Price 0.335 0.375 0.285 0.33 0.225 0.00 0.00 -
P/RPS 8.84 9.37 4.51 7.00 4.62 0.00 0.00 -
P/EPS -134.00 240.19 36.79 133.13 -39.76 0.00 0.00 -
EY -0.75 0.42 2.72 0.75 -2.51 0.00 0.00 -
DY 0.00 1.33 0.00 1.52 0.00 0.00 0.00 -
P/NAPS 1.68 1.79 1.36 1.65 1.13 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 20/12/24 19/09/24 27/06/24 26/03/24 26/12/23 11/10/23 - -
Price 0.33 0.35 0.365 0.28 0.25 0.00 0.00 -
P/RPS 8.70 8.74 5.77 5.94 5.14 0.00 0.00 -
P/EPS -132.00 224.18 47.11 112.96 -44.18 0.00 0.00 -
EY -0.76 0.45 2.12 0.89 -2.26 0.00 0.00 -
DY 0.00 1.43 0.00 1.79 0.00 0.00 0.00 -
P/NAPS 1.65 1.67 1.74 1.40 1.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment