[SEERS] QoQ Quarter Result on 31-Dec-2023 [#1]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- 468.92%
YoY- 145.51%
View:
Show?
Quarter Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 2,136 3,532 3,845 2,635 4,697 4,880 3,542 -15.50%
PBT -875 601 121 -925 723 984 824 -
Tax 0 -180 -47 0 -1 0 -83 -
NP -875 421 74 -925 722 984 741 -
-
NP to SH -875 421 74 -925 722 984 741 -
-
Tax Rate - 29.95% 38.84% - 0.14% 0.00% 10.07% -
Total Cost 3,011 3,111 3,771 3,560 3,975 3,896 2,801 2.43%
-
Net Worth 2,576 2,576 2,576 2,576 2,576 2,576 2,576 0.00%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 2,576 2,576 2,576 2,576 2,576 2,576 2,576 0.00%
NOSH 257,625 257,625 257,625 257,625 257,625 257,625 257,625 0.00%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin -40.96% 11.92% 1.92% -35.10% 15.37% 20.16% 20.92% -
ROE -33.96% 16.34% 2.87% -35.90% 28.03% 38.20% 28.76% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 0.83 1.37 1.49 1.02 1.82 1.89 1.37 -15.37%
EPS -0.34 0.16 0.03 -0.36 0.28 0.38 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00%
Adjusted Per Share Value based on latest NOSH - 257,625
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 0.83 1.37 1.49 1.02 1.82 1.89 1.37 -15.37%
EPS -0.34 0.16 0.03 -0.36 0.28 0.38 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 -
Price 0.10 0.10 0.10 0.10 0.10 0.10 0.10 -
P/RPS 12.06 7.29 6.70 9.78 5.48 5.28 7.27 18.35%
P/EPS -29.44 61.19 348.14 -27.85 35.68 26.18 34.77 -
EY -3.40 1.63 0.29 -3.59 2.80 3.82 2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 10.00 10.00 10.00 10.00 10.00 10.00 0.00%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 30/08/24 26/02/24 17/08/23 21/02/23 29/08/22 28/02/22 28/09/21 -
Price 0.10 0.10 0.10 0.10 0.10 0.10 0.10 -
P/RPS 12.06 7.29 6.70 9.78 5.48 5.28 7.27 18.35%
P/EPS -29.44 61.19 348.14 -27.85 35.68 26.18 34.77 -
EY -3.40 1.63 0.29 -3.59 2.80 3.82 2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 10.00 10.00 10.00 10.00 10.00 10.00 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment