[SCR] QoQ Quarter Result on 30-Sep-2023 [#4]

Stock
[SCR] SUPREME CONSOLIDATED RESOURCES BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- 12.76%
YoY- 6.46%
Quarter Report
Latest QR
Upcoming QR
SCR's Result
SCR's Financial Summary
View:
Show?
Quarter Result
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Revenue 54,718 111,627 100,436 99,235 115,372 94,581 93,564 -16.36%
PBT 3,135 6,710 6,674 6,180 6,527 5,059 5,291 -15.99%
Tax -919 -1,956 -1,795 -1,853 -1,944 -1,514 -1,371 -12.47%
NP 2,216 4,754 4,879 4,327 4,583 3,545 3,920 -17.30%
-
NP to SH 2,216 4,754 4,879 4,327 4,583 3,545 3,920 -17.30%
-
Tax Rate 29.31% 29.15% 26.90% 29.98% 29.78% 29.93% 25.91% -
Total Cost 52,502 106,873 95,557 94,908 110,789 91,036 89,644 -16.31%
-
Net Worth 93,599 90,144 87,864 83,999 82,128 78,563 77,615 6.43%
Dividend
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Div 1,259 2,040 2,483 1,020 2,483 1,020 2,495 -20.37%
Div Payout % 56.86% 42.91% 50.91% 23.57% 54.20% 28.77% 63.67% -
Equity
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Net Worth 93,599 90,144 87,864 83,999 82,128 78,563 77,615 6.43%
NOSH 360,000 120,000 120,000 120,000 120,000 120,000 120,000 44.17%
Ratio Analysis
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
NP Margin 4.05% 4.26% 4.86% 4.36% 3.97% 3.75% 4.19% -
ROE 2.37% 5.27% 5.55% 5.15% 5.58% 4.51% 5.05% -
Per Share
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 15.20 93.02 83.70 82.70 96.14 78.82 77.97 -41.98%
EPS 0.62 3.96 4.07 3.61 3.82 2.95 3.30 -42.69%
DPS 0.35 1.70 2.07 0.85 2.07 0.85 2.08 -44.76%
NAPS 0.26 0.7512 0.7322 0.70 0.6844 0.6547 0.6468 -26.17%
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 15.20 31.01 27.90 27.57 32.05 26.27 25.99 -16.35%
EPS 0.62 1.32 1.36 1.20 1.27 0.98 1.09 -17.13%
DPS 0.35 0.57 0.69 0.28 0.69 0.28 0.69 -20.23%
NAPS 0.26 0.2504 0.2441 0.2333 0.2281 0.2182 0.2156 6.43%
Price Multiplier on Financial Quarter End Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 30/09/24 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 -
Price 0.205 0.645 0.67 0.68 0.68 0.65 0.64 -
P/RPS 1.35 0.69 0.80 0.82 0.71 0.82 0.82 18.06%
P/EPS 33.30 16.28 16.48 18.86 17.80 22.00 19.59 19.32%
EY 3.00 6.14 6.07 5.30 5.62 4.54 5.10 -16.19%
DY 1.71 2.64 3.09 1.25 3.04 1.31 3.25 -19.25%
P/NAPS 0.79 0.86 0.92 0.97 0.99 0.99 0.99 -7.24%
Price Multiplier on Announcement Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 21/11/24 20/05/24 30/11/23 11/05/23 29/11/22 30/05/22 29/11/21 -
Price 0.205 0.645 0.67 0.68 0.68 0.65 0.64 -
P/RPS 1.35 0.69 0.80 0.82 0.71 0.82 0.82 18.06%
P/EPS 33.30 16.28 16.48 18.86 17.80 22.00 19.59 19.32%
EY 3.00 6.14 6.07 5.30 5.62 4.54 5.10 -16.19%
DY 1.71 2.64 3.09 1.25 3.04 1.31 3.25 -19.25%
P/NAPS 0.79 0.86 0.92 0.97 0.99 0.99 0.99 -7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment