[FBBHD] QoQ Quarter Result on 30-Jun-2019 [#1]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Revenue 30,828 13,457 16,639 25,043 0 0 -
PBT 8,034 2,096 -4,381 1,568 0 0 -
Tax -908 -735 500 -567 0 0 -
NP 7,126 1,361 -3,881 1,001 0 0 -
-
NP to SH 7,126 1,361 -3,881 1,001 0 0 -
-
Tax Rate 11.30% 35.07% - 36.16% - - -
Total Cost 23,702 12,096 20,520 24,042 0 0 -
-
Net Worth 38,880 32,400 34,559 38,880 0 0 -
Dividend
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Div - 3,023 - - - - -
Div Payout % - 222.19% - - - - -
Equity
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Net Worth 38,880 32,400 34,559 38,880 0 0 -
NOSH 216,000 216,000 216,000 216,000 0 0 -
Ratio Analysis
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
NP Margin 23.12% 10.11% -23.32% 4.00% 0.00% 0.00% -
ROE 18.33% 4.20% -11.23% 2.57% 0.00% 0.00% -
Per Share
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 14.27 6.23 7.70 11.59 0.00 0.00 -
EPS 3.30 0.63 -1.80 0.46 0.00 0.00 -
DPS 0.00 1.40 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.15 0.16 0.18 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 216,000
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 14.27 6.23 7.70 11.59 0.00 0.00 -
EPS 3.30 0.63 -1.80 0.46 0.00 0.00 -
DPS 0.00 1.40 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.15 0.16 0.18 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 31/12/20 30/06/20 31/12/19 28/06/19 - - -
Price 0.33 0.305 0.32 0.32 0.00 0.00 -
P/RPS 2.31 4.90 4.15 2.76 0.00 0.00 -
P/EPS 10.00 48.41 -17.81 69.05 0.00 0.00 -
EY 10.00 2.07 -5.61 1.45 0.00 0.00 -
DY 0.00 4.59 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.03 2.00 1.78 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 11/03/21 19/08/20 28/02/20 29/08/19 - - -
Price 0.00 0.33 0.32 0.32 0.00 0.00 -
P/RPS 0.00 5.30 4.15 2.76 0.00 0.00 -
P/EPS 0.00 52.37 -17.81 69.05 0.00 0.00 -
EY 0.00 1.91 -5.61 1.45 0.00 0.00 -
DY 0.00 4.24 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.20 2.00 1.78 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment