[EQ8MID] QoQ Quarter Result on 30-Sep-2017 [#3]

Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -96.83%
YoY- -97.11%
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 CAGR
Revenue 3,673 0 971 192 2,400 2,810 2,589 19.10%
PBT 3,569 -1,468 889 72 2,272 2,687 2,495 19.60%
Tax 0 0 0 0 0 0 0 -
NP 3,569 -1,468 889 72 2,272 2,687 2,495 19.60%
-
NP to SH 3,569 -1,468 889 72 2,272 2,687 2,495 19.60%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 104 1,468 82 120 128 123 94 5.18%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 CAGR
Div - - 786 - - 784 - -
Div Payout % - - 88.50% - - 29.19% - -
Equity
30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 46,400 48,800 28,000 50,800 50,800 51,600 51,600 -5.17%
Ratio Analysis
30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 CAGR
NP Margin 97.17% 0.00% 91.56% 37.50% 94.67% 95.62% 96.37% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 CAGR
RPS 7.92 0.00 3.47 0.38 4.72 5.45 5.02 25.60%
EPS 7.69 -3.01 3.09 0.14 4.47 5.21 4.84 26.04%
DPS 0.00 0.00 2.81 0.00 0.00 1.52 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 50,800
30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 CAGR
RPS 18.46 0.00 4.88 0.96 12.06 14.12 13.01 19.11%
EPS 17.93 -7.38 4.47 0.36 11.42 13.50 12.54 19.57%
DPS 0.00 0.00 3.95 0.00 0.00 3.94 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 CAGR
Date 28/09/18 29/06/18 30/03/18 29/09/17 30/06/17 31/03/17 30/09/16 -
Price 1.16 1.135 1.16 1.095 1.085 1.05 1.05 -
P/RPS 14.65 0.00 33.45 289.72 22.97 19.28 20.93 -16.33%
P/EPS 15.08 -37.73 36.54 772.58 24.26 20.16 21.72 -16.67%
EY 6.63 -2.65 2.74 0.13 4.12 4.96 4.61 19.92%
DY 0.00 0.00 2.42 0.00 0.00 1.45 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 CAGR
Date 22/11/18 09/08/18 30/05/18 21/11/17 17/08/17 26/05/17 30/11/16 -
Price 1.14 1.18 1.12 1.08 1.07 1.09 1.035 -
P/RPS 14.40 0.00 32.30 285.75 22.65 20.02 20.63 -16.45%
P/EPS 14.82 -39.23 35.28 762.00 23.92 20.93 21.41 -16.80%
EY 6.75 -2.55 2.83 0.13 4.18 4.78 4.67 20.22%
DY 0.00 0.00 2.51 0.00 0.00 1.39 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment