[AMPROP] QoQ Quarter Result on 30-Sep-2012 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
08-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -31.46%
YoY- -79.75%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 32,535 87,078 27,362 30,055 29,553 163,677 28,124 10.21%
PBT 11,680 46,183 13,560 15,137 21,028 8,404 19,493 -28.94%
Tax -476 245 1,377 -616 -222 4,123 -133 134.15%
NP 11,204 46,428 14,937 14,521 20,806 12,527 19,360 -30.57%
-
NP to SH 11,231 46,459 15,359 14,225 20,753 12,082 19,299 -30.31%
-
Tax Rate 4.08% -0.53% -10.15% 4.07% 1.06% -49.06% 0.68% -
Total Cost 21,331 40,650 12,425 15,534 8,747 151,150 8,764 81.04%
-
Net Worth 748,733 734,166 699,178 682,570 682,211 664,223 652,844 9.57%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - 17,207 - - - 17,178 - -
Div Payout % - 37.04% - - - 142.18% - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 748,733 734,166 699,178 682,570 682,211 664,223 652,844 9.57%
NOSH 575,948 573,567 573,097 573,588 573,287 572,606 572,670 0.38%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 34.44% 53.32% 54.59% 48.31% 70.40% 7.65% 68.84% -
ROE 1.50% 6.33% 2.20% 2.08% 3.04% 1.82% 2.96% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 5.65 15.18 4.77 5.24 5.16 28.58 4.91 9.82%
EPS 1.95 8.10 2.68 2.48 3.62 2.11 3.37 -30.58%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.30 1.28 1.22 1.19 1.19 1.16 1.14 9.15%
Adjusted Per Share Value based on latest NOSH - 573,588
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 2.49 6.67 2.10 2.30 2.26 12.54 2.15 10.29%
EPS 0.86 3.56 1.18 1.09 1.59 0.93 1.48 -30.38%
DPS 0.00 1.32 0.00 0.00 0.00 1.32 0.00 -
NAPS 0.5735 0.5623 0.5355 0.5228 0.5225 0.5087 0.50 9.58%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.765 0.655 0.50 0.48 0.47 0.46 0.43 -
P/RPS 13.54 4.31 10.47 9.16 9.12 1.61 8.76 33.71%
P/EPS 39.23 8.09 18.66 19.35 12.98 21.80 12.76 111.58%
EY 2.55 12.37 5.36 5.17 7.70 4.59 7.84 -52.73%
DY 0.00 4.58 0.00 0.00 0.00 6.52 0.00 -
P/NAPS 0.59 0.51 0.41 0.40 0.39 0.40 0.38 34.12%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 02/08/13 27/05/13 06/02/13 08/11/12 13/08/12 24/05/12 21/02/12 -
Price 0.825 0.74 0.605 0.50 0.50 0.46 0.48 -
P/RPS 14.60 4.87 12.67 9.54 9.70 1.61 9.77 30.74%
P/EPS 42.31 9.14 22.57 20.16 13.81 21.80 14.24 106.81%
EY 2.36 10.95 4.43 4.96 7.24 4.59 7.02 -51.68%
DY 0.00 4.05 0.00 0.00 0.00 6.52 0.00 -
P/NAPS 0.63 0.58 0.50 0.42 0.42 0.40 0.42 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment