[GOB] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 84.64%
YoY- -48.93%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 21,683 35,993 224,025 133,945 97,309 121,244 92,618 -61.91%
PBT -20,932 -14,400 110,897 18,721 13,546 16,982 9,563 -
Tax -344 1,602 -31,769 -6,905 -7,705 -6,785 -3,485 -78.55%
NP -21,276 -12,798 79,128 11,816 5,841 10,197 6,078 -
-
NP to SH -21,175 -12,965 78,800 9,980 5,405 9,522 5,479 -
-
Tax Rate - - 28.65% 36.88% 56.88% 39.95% 36.44% -
Total Cost 42,959 48,791 144,897 122,129 91,468 111,047 86,540 -37.22%
-
Net Worth 481,956 504,690 518,361 277,913 219,898 313,612 297,821 37.71%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 481,956 504,690 518,361 277,913 219,898 313,612 297,821 37.71%
NOSH 454,676 454,676 454,702 454,676 454,676 227,255 227,344 58.53%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -98.12% -35.56% 35.32% 8.82% 6.00% 8.41% 6.56% -
ROE -4.39% -2.57% 15.20% 3.59% 2.46% 3.04% 1.84% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.77 7.92 49.27 46.75 42.04 53.35 40.74 -75.97%
EPS -4.66 -2.85 17.33 3.48 2.34 4.19 2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.11 1.14 0.97 0.95 1.38 1.31 -13.13%
Adjusted Per Share Value based on latest NOSH - 454,676
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.73 7.85 48.84 29.20 21.21 26.43 20.19 -61.89%
EPS -4.62 -2.83 17.18 2.18 1.18 2.08 1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0507 1.1002 1.13 0.6058 0.4794 0.6837 0.6492 37.72%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.54 0.58 0.485 0.48 0.52 1.06 0.985 -
P/RPS 11.32 7.33 0.98 1.03 1.24 1.99 2.42 178.91%
P/EPS -11.60 -20.34 2.80 13.78 22.27 25.30 40.87 -
EY -8.62 -4.92 35.73 7.26 4.49 3.95 2.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.43 0.49 0.55 0.77 0.75 -22.61%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 25/11/15 26/08/15 27/05/15 16/02/15 26/11/14 27/08/14 -
Price 0.495 0.625 0.45 0.525 0.525 0.87 1.10 -
P/RPS 10.38 7.90 0.91 1.12 1.25 1.63 2.70 144.80%
P/EPS -10.63 -21.92 2.60 15.07 22.48 20.76 45.64 -
EY -9.41 -4.56 38.51 6.63 4.45 4.82 2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.39 0.54 0.55 0.63 0.84 -32.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment