[GOB] QoQ Quarter Result on 31-Mar-2017 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 382.98%
YoY- 372.12%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 17,530 16,418 24,469 46,237 82,758 58,295 58,987 -55.36%
PBT -12,702 -14,232 746 15,803 11,779 4,600 -12,786 -0.43%
Tax -1,905 -221 -538 -652 -8,483 -2,111 -952 58.59%
NP -14,607 -14,453 208 15,151 3,296 2,489 -13,738 4.16%
-
NP to SH -13,100 -13,506 524 15,919 3,296 2,505 -13,737 -3.10%
-
Tax Rate - - 72.12% 4.13% 72.02% 45.89% - -
Total Cost 32,137 30,871 24,261 31,086 79,462 55,806 72,725 -41.89%
-
Net Worth 441,035 454,676 468,316 468,316 454,676 450,129 450,129 -1.34%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 441,035 454,676 468,316 468,316 454,676 450,129 450,129 -1.34%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -83.33% -88.03% 0.85% 32.77% 3.98% 4.27% -23.29% -
ROE -2.97% -2.97% 0.11% 3.40% 0.72% 0.56% -3.05% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.86 3.61 5.38 10.17 18.20 12.82 12.97 -55.32%
EPS -2.88 -2.97 0.12 3.50 0.72 0.55 -3.02 -3.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.00 1.03 1.03 1.00 0.99 0.99 -1.34%
Adjusted Per Share Value based on latest NOSH - 454,676
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.82 3.58 5.33 10.08 18.04 12.71 12.86 -55.38%
EPS -2.86 -2.94 0.11 3.47 0.72 0.55 -2.99 -2.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9615 0.9912 1.0209 1.0209 0.9912 0.9813 0.9813 -1.34%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.325 0.395 0.39 0.45 0.305 0.345 0.425 -
P/RPS 8.43 10.94 7.25 4.43 1.68 2.69 3.28 87.30%
P/EPS -11.28 -13.30 338.40 12.85 42.07 62.62 -14.07 -13.66%
EY -8.87 -7.52 0.30 7.78 2.38 1.60 -7.11 15.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.38 0.44 0.31 0.35 0.43 -14.45%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 13/02/18 27/11/17 23/08/17 24/05/17 22/02/17 24/11/16 24/08/16 -
Price 0.315 0.35 0.38 0.375 0.40 0.31 0.41 -
P/RPS 8.17 9.69 7.06 3.69 2.20 2.42 3.16 88.04%
P/EPS -10.93 -11.78 329.73 10.71 55.18 56.27 -13.57 -13.39%
EY -9.15 -8.49 0.30 9.34 1.81 1.78 -7.37 15.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.37 0.36 0.40 0.31 0.41 -15.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment