[GOB] QoQ Quarter Result on 31-Mar-2024 [#4]

Announcement Date
27-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- 940.23%
YoY- 50.97%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 43,593 28,654 81,425 57,376 30,446 27,356 142,053 -54.40%
PBT -1,969 -5,706 19,942 2,756 -8,576 -8,438 19,665 -
Tax -820 -586 -2,457 -1,733 -419 -153 -8,554 -78.96%
NP -2,789 -6,292 17,485 1,023 -8,995 -8,591 11,111 -
-
NP to SH -1,789 -5,285 19,057 1,832 -7,809 -7,582 12,623 -
-
Tax Rate - - 12.32% 62.88% - - 43.50% -
Total Cost 46,382 34,946 63,940 56,353 39,441 35,947 130,942 -49.84%
-
Net Worth 252,294 250,072 259,165 254,618 250,072 259,165 268,259 -3.99%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 252,294 250,072 259,165 254,618 250,072 259,165 268,259 -3.99%
NOSH 458,717 454,676 454,676 454,676 454,676 454,676 454,676 0.59%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -6.40% -21.96% 21.47% 1.78% -29.54% -31.40% 7.82% -
ROE -0.71% -2.11% 7.35% 0.72% -3.12% -2.93% 4.71% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.50 6.30 17.91 12.62 6.70 6.02 31.24 -54.68%
EPS -0.39 -1.16 4.19 0.40 -1.72 -1.67 2.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.57 0.56 0.55 0.57 0.59 -4.56%
Adjusted Per Share Value based on latest NOSH - 454,676
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.50 6.25 17.75 12.51 6.64 5.96 30.97 -54.41%
EPS -0.39 -1.15 4.15 0.40 -1.70 -1.65 2.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.5452 0.565 0.5551 0.5452 0.565 0.5848 -3.99%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.195 0.21 0.19 0.215 0.23 0.205 0.235 -
P/RPS 2.05 3.33 1.06 1.70 3.43 3.41 0.75 95.13%
P/EPS -50.00 -18.07 4.53 53.36 -13.39 -12.29 8.46 -
EY -2.00 -5.54 22.06 1.87 -7.47 -8.13 11.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.33 0.38 0.42 0.36 0.40 -8.49%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 27/05/24 28/02/24 23/11/23 28/08/23 25/05/23 -
Price 0.18 0.20 0.195 0.20 0.21 0.265 0.195 -
P/RPS 1.89 3.17 1.09 1.58 3.14 4.40 0.62 109.81%
P/EPS -46.15 -17.21 4.65 49.64 -12.23 -15.89 7.02 -
EY -2.17 -5.81 21.49 2.01 -8.18 -6.29 14.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.34 0.36 0.38 0.46 0.33 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment