[MBSB] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[MBSB] MBSB BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 82.93%
YoY- -111.77%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 680,982 752,174 765,572 886,350 741,406 784,144 813,915 -11.19%
PBT 111,283 206,163 293,964 -33,506 -38,982 457,982 185,041 -28.72%
Tax -47,870 -109,322 -35,728 21,000 -34,272 -101,296 -14,882 117.75%
NP 63,413 96,841 258,236 -12,506 -73,254 356,686 170,159 -48.18%
-
NP to SH 63,413 96,841 258,236 -12,506 -73,254 356,686 170,159 -48.18%
-
Tax Rate 43.02% 53.03% 12.15% - - 22.12% 8.04% -
Total Cost 617,569 655,333 507,336 898,856 814,660 427,458 643,756 -2.72%
-
Net Worth 8,252,785 8,676,006 8,606,265 8,601,210 8,454,187 8,612,716 8,353,211 -0.80%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 8,252,785 8,676,006 8,606,265 8,601,210 8,454,187 8,612,716 8,353,211 -0.80%
NOSH 6,975,388 6,975,388 6,975,388 6,389,101 6,389,101 6,389,101 6,389,101 6.02%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 9.31% 12.87% 33.73% -1.41% -9.88% 45.49% 20.91% -
ROE 0.77% 1.12% 3.00% -0.15% -0.87% 4.14% 2.04% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.14 11.04 11.29 13.20 11.04 11.97 12.58 -13.37%
EPS 0.94 1.42 3.81 -0.19 -1.09 5.44 2.63 -49.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2293 1.2732 1.2695 1.2812 1.2593 1.3144 1.2909 -3.20%
Adjusted Per Share Value based on latest NOSH - 6,389,101
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.28 9.15 9.31 10.78 9.02 9.54 9.90 -11.22%
EPS 0.77 1.18 3.14 -0.15 -0.89 4.34 2.07 -48.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0037 1.0552 1.0467 1.0461 1.0282 1.0475 1.0159 -0.80%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.66 0.675 0.51 0.62 0.56 0.83 0.835 -
P/RPS 6.51 6.12 4.52 4.70 5.07 6.94 6.64 -1.30%
P/EPS 69.87 47.50 13.39 -332.82 -51.32 15.25 31.75 69.10%
EY 1.43 2.11 7.47 -0.30 -1.95 6.56 3.15 -40.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.40 0.48 0.44 0.63 0.65 -11.61%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 30/11/20 26/08/20 25/06/20 28/02/20 20/11/19 -
Price 0.635 0.68 0.585 0.54 0.655 0.77 0.85 -
P/RPS 6.26 6.16 5.18 4.09 5.93 6.43 6.76 -4.98%
P/EPS 67.23 47.85 15.36 -289.88 -60.03 14.15 32.32 62.87%
EY 1.49 2.09 6.51 -0.34 -1.67 7.07 3.09 -38.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.46 0.42 0.52 0.59 0.66 -14.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment