[MBSB] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[MBSB] MBSB BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -63.07%
YoY- 27.36%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 698,054 746,200 711,534 665,492 668,022 654,641 656,270 4.18%
PBT 297,264 23,043 154,982 84,434 308,774 97,398 205,957 27.63%
Tax 3,883 9,797 -71,287 -10,307 -108,048 -38,437 -63,662 -
NP 301,147 32,840 83,695 74,127 200,726 58,961 142,295 64.61%
-
NP to SH 301,147 32,840 83,695 74,127 200,726 58,961 142,295 64.61%
-
Tax Rate -1.31% -42.52% 46.00% 12.21% 34.99% 39.46% 30.91% -
Total Cost 396,907 713,360 627,839 591,365 467,296 595,680 513,975 -15.78%
-
Net Worth 9,824,329 8,663,869 8,666,021 8,546,974 8,959,334 8,582,114 8,556,297 9.62%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - 609,576 - - - -
Div Payout % - - - 822.34% - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 9,824,329 8,663,869 8,666,021 8,546,974 8,959,334 8,582,114 8,556,297 9.62%
NOSH 8,222,312 7,171,483 7,171,483 7,171,483 7,171,483 7,171,483 7,171,483 9.51%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 43.14% 4.40% 11.76% 11.14% 30.05% 9.01% 21.68% -
ROE 3.07% 0.38% 0.97% 0.87% 2.24% 0.69% 1.66% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.50 10.41 9.92 9.28 9.31 9.13 9.15 -4.78%
EPS 3.67 0.46 1.17 1.03 2.80 0.82 1.98 50.72%
DPS 0.00 0.00 0.00 8.50 0.00 0.00 0.00 -
NAPS 1.1965 1.2081 1.2084 1.1918 1.2493 1.1967 1.1931 0.18%
Adjusted Per Share Value based on latest NOSH - 7,171,483
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.46 9.05 8.63 8.07 8.10 7.94 7.96 4.13%
EPS 3.65 0.40 1.01 0.90 2.43 0.71 1.73 64.27%
DPS 0.00 0.00 0.00 7.39 0.00 0.00 0.00 -
NAPS 1.191 1.0503 1.0506 1.0361 1.0861 1.0404 1.0373 9.62%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.71 0.73 0.65 0.585 0.615 0.575 0.58 -
P/RPS 8.35 7.02 6.55 6.30 6.60 6.30 6.34 20.09%
P/EPS 19.36 159.41 55.70 56.60 21.97 69.94 29.23 -23.95%
EY 5.17 0.63 1.80 1.77 4.55 1.43 3.42 31.61%
DY 0.00 0.00 0.00 14.53 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.54 0.49 0.49 0.48 0.49 13.14%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 29/11/23 30/08/23 25/05/23 23/02/23 24/11/22 25/08/22 -
Price 0.76 0.74 0.74 0.64 0.60 0.60 0.59 -
P/RPS 8.94 7.11 7.46 6.90 6.44 6.57 6.45 24.23%
P/EPS 20.72 161.60 63.41 61.92 21.44 72.98 29.74 -21.35%
EY 4.83 0.62 1.58 1.62 4.66 1.37 3.36 27.28%
DY 0.00 0.00 0.00 13.28 0.00 0.00 0.00 -
P/NAPS 0.64 0.61 0.61 0.54 0.48 0.50 0.49 19.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment