[EDGENTA] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 285.8%
YoY- -79.15%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 587,637 595,418 515,876 647,354 528,327 546,134 460,790 17.58%
PBT 25,902 46,756 46,036 82,887 25,092 47,729 42,508 -28.10%
Tax -8,625 -12,106 -12,561 -13,798 -7,145 -13,099 -12,005 -19.76%
NP 17,277 34,650 33,475 69,089 17,947 34,630 30,503 -31.51%
-
NP to SH 17,275 34,356 32,664 67,727 17,555 33,405 29,551 -30.06%
-
Tax Rate 33.30% 25.89% 27.29% 16.65% 28.48% 27.44% 28.24% -
Total Cost 570,360 560,768 482,401 578,265 510,380 511,504 430,287 20.64%
-
Net Worth 1,471,974 1,505,239 1,463,658 1,505,239 1,422,077 1,447,025 1,413,760 2.72%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 49,897 - 66,529 - 49,897 - -
Div Payout % - 145.24% - 98.23% - 149.37% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,471,974 1,505,239 1,463,658 1,505,239 1,422,077 1,447,025 1,413,760 2.72%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.94% 5.82% 6.49% 10.67% 3.40% 6.34% 6.62% -
ROE 1.17% 2.28% 2.23% 4.50% 1.23% 2.31% 2.09% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 70.66 71.60 62.03 77.84 63.53 65.67 55.41 17.57%
EPS 2.08 4.13 3.93 8.14 2.11 4.02 3.55 -29.95%
DPS 0.00 6.00 0.00 8.00 0.00 6.00 0.00 -
NAPS 1.77 1.81 1.76 1.81 1.71 1.74 1.70 2.72%
Adjusted Per Share Value based on latest NOSH - 831,624
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 70.63 71.56 62.00 77.80 63.50 65.64 55.38 17.58%
EPS 2.08 4.13 3.93 8.14 2.11 4.01 3.55 -29.95%
DPS 0.00 6.00 0.00 8.00 0.00 6.00 0.00 -
NAPS 1.7691 1.8091 1.7591 1.8091 1.7092 1.7391 1.6992 2.72%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 3.52 2.87 2.78 2.72 2.54 1.90 2.38 -
P/RPS 4.98 4.01 4.48 3.49 4.00 2.89 4.30 10.27%
P/EPS 169.45 69.47 70.78 33.40 120.33 47.30 66.98 85.56%
EY 0.59 1.44 1.41 2.99 0.83 2.11 1.49 -46.04%
DY 0.00 2.09 0.00 2.94 0.00 3.16 0.00 -
P/NAPS 1.99 1.59 1.58 1.50 1.49 1.09 1.40 26.39%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 27/08/19 29/05/19 25/02/19 29/11/18 29/08/18 23/05/18 -
Price 3.05 3.27 2.66 2.84 2.60 2.28 2.02 -
P/RPS 4.32 4.57 4.29 3.65 4.09 3.47 3.65 11.87%
P/EPS 146.83 79.15 67.72 34.87 123.17 56.76 56.85 88.13%
EY 0.68 1.26 1.48 2.87 0.81 1.76 1.76 -46.92%
DY 0.00 1.83 0.00 2.82 0.00 2.63 0.00 -
P/NAPS 1.72 1.81 1.51 1.57 1.52 1.31 1.19 27.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment