[ASB] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 109.81%
YoY- -99.03%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 56,589 61,049 90,655 62,074 63,283 60,763 76,548 -18.25%
PBT -1,553 -100 5,793 1,938 2,129 -2,205 -6,752 -62.49%
Tax -1,052 -1,372 5,013 -1,057 -1,723 -1,149 -2,913 -49.31%
NP -2,605 -1,472 10,806 881 406 -3,354 -9,665 -58.30%
-
NP to SH -3,397 -2,285 2,068 93 -948 -3,651 -10,461 -52.78%
-
Tax Rate - - -86.54% 54.54% 80.93% - - -
Total Cost 59,194 62,521 79,849 61,193 62,877 64,117 86,213 -22.18%
-
Net Worth 435,615 451,623 448,236 432,962 441,497 433,473 438,964 -0.50%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 1,665 - - - 1,692 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 435,615 451,623 448,236 432,962 441,497 433,473 438,964 -0.50%
NOSH 666,078 672,058 665,038 664,052 677,142 663,818 662,088 0.40%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -4.60% -2.41% 11.92% 1.42% 0.64% -5.52% -12.63% -
ROE -0.78% -0.51% 0.46% 0.02% -0.21% -0.84% -2.38% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 8.50 9.08 13.63 9.35 9.35 9.15 11.56 -18.54%
EPS -0.51 -0.34 0.31 0.01 -0.14 -0.55 -1.58 -52.97%
DPS 0.25 0.00 0.00 0.00 0.25 0.00 0.00 -
NAPS 0.654 0.672 0.674 0.652 0.652 0.653 0.663 -0.90%
Adjusted Per Share Value based on latest NOSH - 664,052
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.24 2.41 3.58 2.45 2.50 2.40 3.03 -18.25%
EPS -0.13 -0.09 0.08 0.00 -0.04 -0.14 -0.41 -53.53%
DPS 0.07 0.00 0.00 0.00 0.07 0.00 0.00 -
NAPS 0.1722 0.1786 0.1772 0.1712 0.1746 0.1714 0.1736 -0.53%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.155 0.155 0.11 0.11 0.12 0.115 0.125 -
P/RPS 1.82 1.71 0.81 1.18 1.28 1.26 1.08 41.65%
P/EPS -30.39 -45.59 35.37 785.44 -85.71 -20.91 -7.91 145.50%
EY -3.29 -2.19 2.83 0.13 -1.17 -4.78 -12.64 -59.26%
DY 1.61 0.00 0.00 0.00 2.08 0.00 0.00 -
P/NAPS 0.24 0.23 0.16 0.17 0.18 0.18 0.19 16.86%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 24/05/17 27/02/17 23/11/16 24/08/16 24/05/16 24/02/16 -
Price 0.155 0.185 0.12 0.105 0.115 0.13 0.115 -
P/RPS 1.82 2.04 0.88 1.12 1.23 1.42 0.99 50.12%
P/EPS -30.39 -54.41 38.59 749.74 -82.14 -23.64 -7.28 159.48%
EY -3.29 -1.84 2.59 0.13 -1.22 -4.23 -13.74 -61.47%
DY 1.61 0.00 0.00 0.00 2.17 0.00 0.00 -
P/NAPS 0.24 0.28 0.18 0.16 0.18 0.20 0.17 25.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment