[ASB] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 2123.66%
YoY- 119.77%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 59,352 56,589 61,049 90,655 62,074 63,283 60,763 -1.55%
PBT 1,846 -1,553 -100 5,793 1,938 2,129 -2,205 -
Tax -1,334 -1,052 -1,372 5,013 -1,057 -1,723 -1,149 10.45%
NP 512 -2,605 -1,472 10,806 881 406 -3,354 -
-
NP to SH -553 -3,397 -2,285 2,068 93 -948 -3,651 -71.55%
-
Tax Rate 72.26% - - -86.54% 54.54% 80.93% - -
Total Cost 58,840 59,194 62,521 79,849 61,193 62,877 64,117 -5.56%
-
Net Worth 447,238 435,615 451,623 448,236 432,962 441,497 433,473 2.10%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 1,665 - - - 1,692 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 447,238 435,615 451,623 448,236 432,962 441,497 433,473 2.10%
NOSH 691,250 666,078 672,058 665,038 664,052 677,142 663,818 2.73%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 0.86% -4.60% -2.41% 11.92% 1.42% 0.64% -5.52% -
ROE -0.12% -0.78% -0.51% 0.46% 0.02% -0.21% -0.84% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.59 8.50 9.08 13.63 9.35 9.35 9.15 -4.11%
EPS -0.08 -0.51 -0.34 0.31 0.01 -0.14 -0.55 -72.30%
DPS 0.00 0.25 0.00 0.00 0.00 0.25 0.00 -
NAPS 0.647 0.654 0.672 0.674 0.652 0.652 0.653 -0.61%
Adjusted Per Share Value based on latest NOSH - 665,038
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.35 2.24 2.41 3.58 2.45 2.50 2.40 -1.39%
EPS -0.02 -0.13 -0.09 0.08 0.00 -0.04 -0.14 -72.64%
DPS 0.00 0.07 0.00 0.00 0.00 0.07 0.00 -
NAPS 0.1768 0.1722 0.1786 0.1772 0.1712 0.1746 0.1714 2.08%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.145 0.155 0.155 0.11 0.11 0.12 0.115 -
P/RPS 1.69 1.82 1.71 0.81 1.18 1.28 1.26 21.59%
P/EPS -181.25 -30.39 -45.59 35.37 785.44 -85.71 -20.91 321.41%
EY -0.55 -3.29 -2.19 2.83 0.13 -1.17 -4.78 -76.31%
DY 0.00 1.61 0.00 0.00 0.00 2.08 0.00 -
P/NAPS 0.22 0.24 0.23 0.16 0.17 0.18 0.18 14.30%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 28/08/17 24/05/17 27/02/17 23/11/16 24/08/16 24/05/16 -
Price 0.14 0.155 0.185 0.12 0.105 0.115 0.13 -
P/RPS 1.63 1.82 2.04 0.88 1.12 1.23 1.42 9.62%
P/EPS -175.00 -30.39 -54.41 38.59 749.74 -82.14 -23.64 279.37%
EY -0.57 -3.29 -1.84 2.59 0.13 -1.22 -4.23 -73.68%
DY 0.00 1.61 0.00 0.00 0.00 2.17 0.00 -
P/NAPS 0.22 0.24 0.28 0.18 0.16 0.18 0.20 6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment