[APLAND] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
22-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -82.49%
YoY- -85.85%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 6,980 10,928 26,607 31,642 42,969 41,040 28,064 -60.48%
PBT -969 -15,262 5,295 1,130 1,553 4,494 4,612 -
Tax 2,219 1,456 -498 -858 -1,258 -1,608 -1,945 -
NP 1,250 -13,806 4,797 272 295 2,886 2,667 -39.68%
-
NP to SH 1,250 -13,806 4,797 272 1,553 2,886 2,667 -39.68%
-
Tax Rate - - 9.41% 75.93% 81.00% 35.78% 42.17% -
Total Cost 5,730 24,734 21,810 31,370 42,674 38,154 25,397 -62.97%
-
Net Worth 755,000 770,574 787,483 754,527 4,306,469 780,416 772,026 -1.47%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 755,000 770,574 787,483 754,527 4,306,469 780,416 772,026 -1.47%
NOSH 694,444 711,649 705,441 680,000 3,882,500 703,902 701,842 -0.70%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 17.91% -126.34% 18.03% 0.86% 0.69% 7.03% 9.50% -
ROE 0.17% -1.79% 0.61% 0.04% 0.04% 0.37% 0.35% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 1.01 1.54 3.77 4.65 1.11 5.83 4.00 -60.08%
EPS 0.18 -1.94 0.68 0.04 0.04 0.41 0.38 -39.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0872 1.0828 1.1163 1.1096 1.1092 1.1087 1.10 -0.77%
Adjusted Per Share Value based on latest NOSH - 680,000
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 1.01 1.59 3.86 4.60 6.24 5.96 4.08 -60.60%
EPS 0.18 -2.01 0.70 0.04 0.23 0.42 0.39 -40.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0965 1.1192 1.1437 1.0959 6.2546 1.1335 1.1213 -1.48%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.33 0.14 0.18 0.19 0.23 0.26 0.23 -
P/RPS 32.83 0.00 4.77 4.08 20.78 4.46 5.75 219.78%
P/EPS 183.33 -8.32 26.47 475.00 575.00 63.41 60.53 109.47%
EY 0.55 -12.02 3.78 0.21 0.17 1.58 1.65 -51.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.13 0.16 0.17 0.21 0.23 0.21 26.87%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 28/02/06 21/11/05 22/08/05 24/05/05 24/02/05 22/11/04 -
Price 0.30 0.36 0.17 0.19 0.19 0.26 0.23 -
P/RPS 29.85 0.00 4.51 4.08 17.17 4.46 5.75 200.11%
P/EPS 166.67 -21.39 25.00 475.00 475.00 63.41 60.53 96.57%
EY 0.60 -4.68 4.00 0.21 0.21 1.58 1.65 -49.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.15 0.17 0.17 0.23 0.21 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment