[IOICORP] QoQ Quarter Result on 31-Dec-1999 [#2]

Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 0.57%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 294,084 337,422 332,614 350,519 286,130 0 0 -100.00%
PBT 94,372 146,430 106,698 128,267 120,252 0 0 -100.00%
Tax -43,867 -51,383 -51,113 -51,849 -44,269 0 0 -100.00%
NP 50,505 95,047 55,585 76,418 75,983 0 0 -100.00%
-
NP to SH 50,505 95,047 55,585 76,418 75,983 0 0 -100.00%
-
Tax Rate 46.48% 35.09% 47.90% 40.42% 36.81% - - -
Total Cost 243,579 242,375 277,029 274,101 210,147 0 0 -100.00%
-
Net Worth 2,180,132 2,151,373 2,091,817 2,043,442 1,994,659 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 42,019 - 42,219 - - - -
Div Payout % - 44.21% - 55.25% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 2,180,132 2,151,373 2,091,817 2,043,442 1,994,659 0 0 -100.00%
NOSH 841,750 840,380 843,474 844,397 845,194 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 17.17% 28.17% 16.71% 21.80% 26.56% 0.00% 0.00% -
ROE 2.32% 4.42% 2.66% 3.74% 3.81% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 34.94 40.15 39.43 41.51 33.85 0.00 0.00 -100.00%
EPS 6.00 11.31 6.59 9.05 8.99 0.00 0.00 -100.00%
DPS 0.00 5.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.59 2.56 2.48 2.42 2.36 2.27 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 844,397
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 4.74 5.44 5.36 5.65 4.61 0.00 0.00 -100.00%
EPS 0.81 1.53 0.90 1.23 1.23 0.00 0.00 -100.00%
DPS 0.00 0.68 0.00 0.68 0.00 0.00 0.00 -
NAPS 0.3515 0.3469 0.3373 0.3295 0.3216 2.27 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.58 0.60 0.55 0.00 0.00 0.00 0.00 -
P/RPS 1.66 1.49 1.39 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.67 5.31 8.35 0.00 0.00 0.00 0.00 -100.00%
EY 10.34 18.85 11.98 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 8.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.22 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 15/11/00 16/08/00 15/05/00 15/02/00 15/11/99 - - -
Price 0.52 0.64 0.55 0.50 0.00 0.00 0.00 -
P/RPS 1.49 1.59 1.39 1.20 0.00 0.00 0.00 -100.00%
P/EPS 8.67 5.66 8.35 5.52 0.00 0.00 0.00 -100.00%
EY 11.54 17.67 11.98 18.10 0.00 0.00 0.00 -100.00%
DY 0.00 7.81 0.00 10.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.22 0.21 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment