[IOICORP] QoQ Quarter Result on 30-Sep-2000 [#1]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -46.86%
YoY- -33.53%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 317,144 340,364 340,364 294,084 337,422 332,614 350,519 0.10%
PBT 168,287 104,579 104,579 94,372 146,430 106,698 128,267 -0.27%
Tax -29,637 -43,000 -43,000 -43,867 -51,383 -51,113 -51,849 0.56%
NP 138,650 61,579 61,579 50,505 95,047 55,585 76,418 -0.60%
-
NP to SH 138,650 61,579 61,579 50,505 95,047 55,585 76,418 -0.60%
-
Tax Rate 17.61% 41.12% 41.12% 46.48% 35.09% 47.90% 40.42% -
Total Cost 178,494 278,785 278,785 243,579 242,375 277,029 274,101 0.43%
-
Net Worth 2,334,627 2,198,648 0 2,180,132 2,151,373 2,091,817 2,043,442 -0.13%
Dividend
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 42,119 42,119 - 42,019 - 42,219 -
Div Payout % - 68.40% 68.40% - 44.21% - 55.25% -
Equity
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,334,627 2,198,648 0 2,180,132 2,151,373 2,091,817 2,043,442 -0.13%
NOSH 839,794 842,393 842,393 841,750 840,380 843,474 844,397 0.00%
Ratio Analysis
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 43.72% 18.09% 18.09% 17.17% 28.17% 16.71% 21.80% -
ROE 5.94% 2.80% 0.00% 2.32% 4.42% 2.66% 3.74% -
Per Share
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 37.76 40.40 40.40 34.94 40.15 39.43 41.51 0.09%
EPS 16.51 7.31 7.31 6.00 11.31 6.59 9.05 -0.60%
DPS 0.00 5.00 5.00 0.00 5.00 0.00 5.00 -
NAPS 2.78 2.61 0.00 2.59 2.56 2.48 2.42 -0.14%
Adjusted Per Share Value based on latest NOSH - 841,750
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.11 5.49 5.49 4.74 5.44 5.36 5.65 0.10%
EPS 2.24 0.99 0.99 0.81 1.53 0.90 1.23 -0.60%
DPS 0.00 0.68 0.68 0.00 0.68 0.00 0.68 -
NAPS 0.3765 0.3545 0.00 0.3515 0.3469 0.3373 0.3295 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.49 0.51 0.51 0.58 0.60 0.55 0.00 -
P/RPS 1.30 1.26 1.26 1.66 1.49 1.39 0.00 -100.00%
P/EPS 2.97 6.98 6.98 9.67 5.31 8.35 0.00 -100.00%
EY 33.69 14.33 14.33 10.34 18.85 11.98 0.00 -100.00%
DY 0.00 9.80 9.80 0.00 8.33 0.00 0.00 -
P/NAPS 0.18 0.20 0.00 0.22 0.23 0.22 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 14/05/01 15/02/01 - 15/11/00 16/08/00 15/05/00 15/02/00 -
Price 0.45 0.44 0.00 0.52 0.64 0.55 0.50 -
P/RPS 1.19 1.09 0.00 1.49 1.59 1.39 1.20 0.00%
P/EPS 2.73 6.02 0.00 8.67 5.66 8.35 5.52 0.71%
EY 36.69 16.61 0.00 11.54 17.67 11.98 18.10 -0.71%
DY 0.00 11.36 0.00 0.00 7.81 0.00 10.00 -
P/NAPS 0.16 0.17 0.00 0.20 0.25 0.22 0.21 0.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment