[KRETAM] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 126.01%
YoY- 99.54%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 160,373 160,328 176,019 237,027 170,785 197,509 178,969 -7.03%
PBT 52,799 40,983 20,418 64,794 30,168 5,807 31,992 39.52%
Tax -5,504 -5,702 -3,997 -8,736 -5,325 -2,814 -7,431 -18.09%
NP 47,295 35,281 16,421 56,058 24,843 2,993 24,561 54.59%
-
NP to SH 47,276 35,234 16,392 56,081 24,813 2,951 24,494 54.83%
-
Tax Rate 10.42% 13.91% 19.58% 13.48% 17.65% 48.46% 23.23% -
Total Cost 113,078 125,047 159,598 180,969 145,942 194,516 154,408 -18.70%
-
Net Worth 982,418 935,602 901,081 896,472 841,162 815,883 836,656 11.26%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 11,522 - - 23,047 - -
Div Payout % - - 70.30% - - 781.01% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 982,418 935,602 901,081 896,472 841,162 815,883 836,656 11.26%
NOSH 2,306,146 2,304,440 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 -0.61%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 29.49% 22.01% 9.33% 23.65% 14.55% 1.52% 13.72% -
ROE 4.81% 3.77% 1.82% 6.26% 2.95% 0.36% 2.93% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.95 6.96 7.64 10.29 7.41 8.57 7.76 -7.06%
EPS 2.05 1.53 0.71 2.43 1.08 0.13 1.06 55.03%
DPS 0.00 0.00 0.50 0.00 0.00 1.00 0.00 -
NAPS 0.426 0.406 0.391 0.389 0.365 0.354 0.363 11.22%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.95 6.95 7.63 10.28 7.41 8.56 7.76 -7.06%
EPS 2.05 1.53 0.71 2.43 1.08 0.13 1.06 55.03%
DPS 0.00 0.00 0.50 0.00 0.00 1.00 0.00 -
NAPS 0.426 0.4057 0.3907 0.3887 0.3647 0.3538 0.3628 11.26%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.585 0.60 0.61 0.60 0.575 0.595 0.64 -
P/RPS 8.41 8.62 7.99 5.83 7.76 6.94 8.24 1.36%
P/EPS 28.54 39.24 85.76 24.66 53.40 464.70 60.22 -39.13%
EY 3.50 2.55 1.17 4.06 1.87 0.22 1.66 64.20%
DY 0.00 0.00 0.82 0.00 0.00 1.68 0.00 -
P/NAPS 1.37 1.48 1.56 1.54 1.58 1.68 1.76 -15.34%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 29/08/24 27/05/24 28/02/24 30/11/23 29/08/23 29/05/23 -
Price 0.61 0.61 0.59 0.60 0.64 0.60 0.63 -
P/RPS 8.77 8.77 7.72 5.83 8.64 7.00 8.11 5.33%
P/EPS 29.76 39.90 82.95 24.66 59.44 468.61 59.28 -36.75%
EY 3.36 2.51 1.21 4.06 1.68 0.21 1.69 57.91%
DY 0.00 0.00 0.85 0.00 0.00 1.67 0.00 -
P/NAPS 1.43 1.50 1.51 1.54 1.75 1.69 1.74 -12.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment