[PTGTIN] QoQ Quarter Result on 30-Apr-2005 [#2]

Announcement Date
28-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- -333.05%
YoY- -79.77%
Quarter Report
View:
Show?
Quarter Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 4,581 19,661 63,009 1,984 1,953 1,552 1,933 77.47%
PBT -1,884 -8,848 -5,692 -2,150 -407 -788 -1,812 2.62%
Tax -123 2,022 -11 106 -65 -117 -132 -4.58%
NP -2,007 -6,826 -5,703 -2,044 -472 -905 -1,944 2.14%
-
NP to SH -2,007 -6,826 -5,703 -2,044 -472 -905 -1,944 2.14%
-
Tax Rate - - - - - - - -
Total Cost 6,588 26,487 68,712 4,028 2,425 2,457 3,877 42.26%
-
Net Worth 366,796 365,432 371,038 377,620 374,228 386,365 385,328 -3.22%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 366,796 365,432 371,038 377,620 374,228 386,365 385,328 -3.22%
NOSH 346,034 344,747 343,554 346,440 337,142 348,076 347,142 -0.21%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin -43.81% -34.72% -9.05% -103.02% -24.17% -58.31% -100.57% -
ROE -0.55% -1.87% -1.54% -0.54% -0.13% -0.23% -0.50% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 1.32 5.70 18.34 0.57 0.58 0.45 0.56 76.83%
EPS -0.58 -1.98 -1.66 -0.59 -0.14 -0.26 -0.56 2.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.06 1.08 1.09 1.11 1.11 1.11 -3.01%
Adjusted Per Share Value based on latest NOSH - 346,440
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 1.32 5.68 18.21 0.57 0.56 0.45 0.56 76.83%
EPS -0.58 -1.97 -1.65 -0.59 -0.14 -0.26 -0.56 2.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0598 1.0559 1.072 1.0911 1.0813 1.1163 1.1133 -3.22%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.12 0.16 0.28 0.44 0.47 0.50 0.50 -
P/RPS 9.06 2.81 1.53 76.83 81.14 112.14 89.79 -78.23%
P/EPS -20.69 -8.08 -16.87 -74.58 -335.71 -192.31 -89.29 -62.17%
EY -4.83 -12.38 -5.93 -1.34 -0.30 -0.52 -1.12 164.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.15 0.26 0.40 0.42 0.45 0.45 -60.80%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 29/03/06 29/12/05 04/08/05 28/06/05 30/03/05 17/12/04 29/09/04 -
Price 0.14 0.11 0.40 0.20 0.44 0.50 0.50 -
P/RPS 10.58 1.93 2.18 34.92 75.96 112.14 89.79 -75.87%
P/EPS -24.14 -5.56 -24.10 -33.90 -314.29 -192.31 -89.29 -58.08%
EY -4.14 -18.00 -4.15 -2.95 -0.32 -0.52 -1.12 138.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.10 0.37 0.18 0.40 0.45 0.45 -56.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment