[PTGTIN] QoQ Annualized Quarter Result on 30-Apr-2005 [#2]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
28-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- -166.63%
YoY- -4.96%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 18,324 86,607 89,261 7,874 7,812 3,701 2,865 243.39%
PBT -7,536 -17,099 -11,000 -5,116 -1,628 -4,982 -5,590 21.96%
Tax -492 1,992 40 82 -260 -266 -198 83.15%
NP -8,028 -15,107 -10,960 -5,034 -1,888 -5,248 -5,789 24.28%
-
NP to SH -8,028 -15,107 -10,960 -5,034 -1,888 -5,248 -5,789 24.28%
-
Tax Rate - - - - - - - -
Total Cost 26,352 101,714 100,221 12,908 9,700 8,949 8,654 109.66%
-
Net Worth 366,796 364,770 371,447 375,826 374,228 383,242 382,509 -2.75%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 366,796 364,770 371,447 375,826 374,228 383,242 382,509 -2.75%
NOSH 346,034 344,123 343,933 344,794 337,142 345,263 344,603 0.27%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin -43.81% -17.44% -12.28% -63.93% -24.17% -141.80% -202.05% -
ROE -2.19% -4.14% -2.95% -1.34% -0.50% -1.37% -1.51% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 5.30 25.17 25.95 2.28 2.32 1.07 0.83 243.02%
EPS -2.32 -4.39 -3.19 -1.46 -0.56 -1.52 -1.68 23.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.06 1.08 1.09 1.11 1.11 1.11 -3.01%
Adjusted Per Share Value based on latest NOSH - 346,440
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 5.29 25.02 25.79 2.28 2.26 1.07 0.83 242.59%
EPS -2.32 -4.36 -3.17 -1.45 -0.55 -1.52 -1.67 24.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0598 1.0539 1.0732 1.0859 1.0813 1.1073 1.1052 -2.75%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.12 0.16 0.28 0.44 0.47 0.50 0.50 -
P/RPS 2.27 0.64 1.08 19.27 20.28 46.64 60.13 -88.67%
P/EPS -5.17 -3.64 -8.79 -30.14 -83.93 -32.89 -29.76 -68.76%
EY -19.33 -27.44 -11.38 -3.32 -1.19 -3.04 -3.36 220.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.15 0.26 0.40 0.42 0.45 0.45 -60.80%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 29/03/06 29/12/05 04/08/05 28/06/05 30/03/05 17/12/04 29/09/04 -
Price 0.14 0.11 0.40 0.20 0.44 0.50 0.50 -
P/RPS 2.64 0.44 1.54 8.76 18.99 46.64 60.13 -87.48%
P/EPS -6.03 -2.51 -12.55 -13.70 -78.57 -32.89 -29.76 -65.40%
EY -16.57 -39.91 -7.97 -7.30 -1.27 -3.04 -3.36 188.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.10 0.37 0.18 0.40 0.45 0.45 -56.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment