[PTGTIN] QoQ Quarter Result on 31-Oct-2000 [#4]

Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#4]
Profit Trend
QoQ- 109.71%
YoY- 627.04%
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 11,320 2,953 7,666 8,592 11,910 4,899 662 564.88%
PBT 3,978 334 2,604 4,556 3,273 553 -1,072 -
Tax -1,112 1,052 -1,735 -171 -1,182 -1,610 -16 1594.77%
NP 2,866 1,386 869 4,385 2,091 -1,057 -1,088 -
-
NP to SH 2,866 1,386 869 4,385 2,091 -1,057 -1,088 -
-
Tax Rate 27.95% -314.97% 66.63% 3.75% 36.11% 291.14% - -
Total Cost 8,454 1,567 6,797 4,207 9,819 5,956 1,750 186.04%
-
Net Worth 178,251 150,652 87,910 86,644 82,831 71,661 7,064 762.00%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 178,251 150,652 87,910 86,644 82,831 71,661 7,064 762.00%
NOSH 174,756 150,652 101,046 100,749 101,014 89,576 20,185 322.18%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 25.32% 46.94% 11.34% 51.04% 17.56% -21.58% -164.35% -
ROE 1.61% 0.92% 0.99% 5.06% 2.52% -1.47% -15.40% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 6.48 1.96 7.59 8.53 11.79 5.47 3.28 57.51%
EPS 1.64 0.92 0.86 4.36 2.07 -1.18 -5.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.00 0.87 0.86 0.82 0.80 0.35 104.16%
Adjusted Per Share Value based on latest NOSH - 100,749
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 3.27 0.85 2.21 2.48 3.44 1.42 0.19 567.75%
EPS 0.83 0.40 0.25 1.27 0.60 -0.31 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.515 0.4353 0.254 0.2503 0.2393 0.2071 0.0204 762.26%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.68 0.59 0.69 0.97 1.22 1.62 2.09 -
P/RPS 10.50 30.10 9.09 11.37 10.35 29.62 63.73 -69.97%
P/EPS 41.46 64.13 80.23 22.29 58.94 -137.29 -38.78 -
EY 2.41 1.56 1.25 4.49 1.70 -0.73 -2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.79 1.13 1.49 2.02 5.97 -76.76%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 25/09/01 28/06/01 30/03/01 20/12/00 29/09/00 29/06/00 29/03/00 -
Price 0.47 0.57 0.48 0.64 1.02 1.24 2.09 -
P/RPS 7.26 29.08 6.33 7.50 8.65 22.67 63.73 -76.53%
P/EPS 28.66 61.96 55.81 14.70 49.28 -105.08 -38.78 -
EY 3.49 1.61 1.79 6.80 2.03 -0.95 -2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.57 0.55 0.74 1.24 1.55 5.97 -81.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment