[AYER] QoQ Quarter Result on 31-Mar-2002 [#4]

Stock
[AYER] AYER HOLDINGS BERHAD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -71.84%
YoY- -73.72%
Quarter Report
Latest QR
Upcoming QR
AYER's Result
AYER's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 369 1,466 272 713 3,152 298 129 101.12%
PBT 4,220 4,737 1,768 1,362 4,019 2,042 2,252 51.82%
Tax -1,222 -1,365 -491 -548 -1,128 -581 -631 55.18%
NP 2,998 3,372 1,277 814 2,891 1,461 1,621 50.50%
-
NP to SH 2,998 3,372 1,277 814 2,891 1,461 1,621 50.50%
-
Tax Rate 28.96% 28.82% 27.77% 40.23% 28.07% 28.45% 28.02% -
Total Cost -2,629 -1,906 -1,005 -101 261 -1,163 -1,492 45.73%
-
Net Worth 256,437 254,024 251,666 251,667 250,902 248,744 247,652 2.34%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - 3,733 - - - -
Div Payout % - - - 458.72% - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 256,437 254,024 251,666 251,667 250,902 248,744 247,652 2.34%
NOSH 74,763 74,933 74,678 74,678 74,896 74,923 75,046 -0.25%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 812.47% 230.01% 469.49% 114.17% 91.72% 490.27% 1,256.59% -
ROE 1.17% 1.33% 0.51% 0.32% 1.15% 0.59% 0.65% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.49 1.96 0.36 0.95 4.21 0.40 0.17 102.14%
EPS 4.01 4.50 1.71 1.09 3.86 1.95 2.16 50.88%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.43 3.39 3.37 3.37 3.35 3.32 3.30 2.60%
Adjusted Per Share Value based on latest NOSH - 74,678
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.49 1.96 0.36 0.95 4.21 0.40 0.17 102.14%
EPS 4.00 4.50 1.71 1.09 3.86 1.95 2.17 50.16%
DPS 0.00 0.00 0.00 4.99 0.00 0.00 0.00 -
NAPS 3.4254 3.3931 3.3616 3.3617 3.3514 3.3226 3.308 2.34%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 2.60 2.99 2.90 3.02 2.98 2.50 2.80 -
P/RPS 526.79 152.83 796.20 316.31 70.81 628.55 1,628.91 -52.78%
P/EPS 64.84 66.44 169.59 277.06 77.20 128.21 129.63 -36.90%
EY 1.54 1.51 0.59 0.36 1.30 0.78 0.77 58.53%
DY 0.00 0.00 0.00 1.66 0.00 0.00 0.00 -
P/NAPS 0.76 0.88 0.86 0.90 0.89 0.75 0.85 -7.17%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 24/02/03 29/11/02 28/08/02 28/05/02 26/02/02 26/11/01 29/08/01 -
Price 2.60 2.80 2.80 3.00 3.00 3.00 3.00 -
P/RPS 526.79 143.12 768.75 314.22 71.28 754.26 1,745.26 -54.90%
P/EPS 64.84 62.22 163.74 275.23 77.72 153.85 138.89 -39.73%
EY 1.54 1.61 0.61 0.36 1.29 0.65 0.72 65.77%
DY 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
P/NAPS 0.76 0.83 0.83 0.89 0.90 0.90 0.91 -11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment