[AYER] YoY Quarter Result on 30-Sep-2001 [#2]

Stock
[AYER] AYER HOLDINGS BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -9.87%
YoY- 68.32%
Quarter Report
Latest QR
Upcoming QR
AYER's Result
AYER's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 28/09/00 30/09/99 CAGR
Revenue 6,743 633 1,466 298 1,079 327 6,156 -0.09%
PBT 6,765 6,988 4,737 2,042 1,205 1,205 3,166 -0.79%
Tax -2,399 -1,971 -1,365 -581 -337 -337 -390 -1.89%
NP 4,366 5,017 3,372 1,461 868 868 2,776 -0.47%
-
NP to SH 4,366 5,017 3,372 1,461 868 868 2,776 -0.47%
-
Tax Rate 35.46% 28.21% 28.82% 28.45% 27.97% 27.97% 12.32% -
Total Cost 2,377 -4,384 -1,906 -1,163 211 -541 3,380 0.37%
-
Net Worth 269,598 263,579 254,024 248,744 244,686 0 22,293,127 4.75%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 28/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 28/09/00 30/09/99 CAGR
Net Worth 269,598 263,579 254,024 248,744 244,686 0 22,293,127 4.75%
NOSH 74,888 74,880 74,933 74,923 74,827 74,827 24,964 -1.14%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 28/09/00 30/09/99 CAGR
NP Margin 64.75% 792.58% 230.01% 490.27% 80.44% 265.44% 45.09% -
ROE 1.62% 1.90% 1.33% 0.59% 0.35% 0.00% 0.01% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 28/09/00 30/09/99 CAGR
RPS 9.00 0.85 1.96 0.40 1.44 0.44 24.66 1.06%
EPS 5.83 6.70 4.50 1.95 1.16 1.16 11.12 0.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 3.52 3.39 3.32 3.27 0.00 893.01 5.97%
Adjusted Per Share Value based on latest NOSH - 74,923
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 28/09/00 30/09/99 CAGR
RPS 9.01 0.85 1.96 0.40 1.44 0.44 8.22 -0.09%
EPS 5.83 6.70 4.50 1.95 1.16 1.16 3.71 -0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6017 3.5213 3.3936 3.3231 3.2689 0.00 297.8254 4.75%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 28/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 28/09/00 - -
Price 2.56 2.40 2.99 2.50 4.00 4.00 0.00 -
P/RPS 28.43 283.91 152.83 628.55 277.40 915.32 0.00 -100.00%
P/EPS 43.91 35.82 66.44 128.21 344.83 344.83 0.00 -100.00%
EY 2.28 2.79 1.51 0.78 0.29 0.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.68 0.88 0.75 1.22 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 28/09/00 30/09/99 CAGR
Date 23/11/04 20/11/03 29/11/02 26/11/01 28/11/00 - 24/11/99 -
Price 2.40 2.42 2.80 3.00 3.86 0.00 0.00 -
P/RPS 26.65 286.27 143.12 754.26 267.69 0.00 0.00 -100.00%
P/EPS 41.17 36.12 62.22 153.85 332.76 0.00 0.00 -100.00%
EY 2.43 2.77 1.61 0.65 0.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.83 0.90 1.18 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment