[AMOLEK] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 46.56%
YoY--%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 67 100 100 100 100 100 100 -23.37%
PBT 195 -889 -747 -723 -1,353 -773 -740 -
Tax 0 0 747 723 1,353 773 740 -
NP 195 -889 0 0 0 0 0 -
-
NP to SH 195 -889 -747 -723 -1,353 -773 -740 -
-
Tax Rate 0.00% - - - - - - -
Total Cost -128 989 100 100 100 100 100 -
-
Net Worth 41,331 41,492 41,547 42,982 43,698 44,294 45,248 -5.84%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 41,331 41,492 41,547 42,982 43,698 44,294 45,248 -5.84%
NOSH 1,799 1,814 1,778 1,807 1,804 1,797 1,804 -0.18%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 291.04% -889.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.47% -2.14% -1.80% -1.68% -3.10% -1.75% -1.64% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.72 5.51 5.62 5.53 5.54 5.56 5.54 -23.26%
EPS 10.83 -49.39 -42.00 -40.00 -75.00 -43.00 -41.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 22.97 22.87 23.36 23.78 24.2233 24.64 25.07 -5.65%
Adjusted Per Share Value based on latest NOSH - 1,807
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.91 5.83 5.83 5.83 5.83 5.83 5.83 -23.32%
EPS 11.38 -51.86 -43.58 -42.18 -78.93 -45.09 -43.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 24.1102 24.2041 24.236 25.0731 25.491 25.8386 26.3948 -5.84%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 26.00 19.60 22.20 21.50 24.00 29.50 39.75 -
P/RPS 698.27 355.60 394.84 388.61 432.96 530.31 717.44 -1.78%
P/EPS 239.92 -40.00 -52.86 -53.75 -32.00 -68.60 -96.95 -
EY 0.42 -2.50 -1.89 -1.86 -3.13 -1.46 -1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.86 0.95 0.90 0.99 1.20 1.59 -20.31%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 06/02/02 12/11/01 14/08/01 22/05/01 23/02/01 19/01/01 21/08/00 -
Price 26.00 20.50 21.60 22.50 24.00 24.00 38.00 -
P/RPS 698.27 371.93 384.17 406.69 432.96 431.44 685.85 1.20%
P/EPS 239.92 -41.84 -51.43 -56.25 -32.00 -55.81 -92.68 -
EY 0.42 -2.39 -1.94 -1.78 -3.13 -1.79 -1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.90 0.92 0.95 0.99 0.97 1.52 -17.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment