[ABMB] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -12.57%
YoY- 50.33%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 480,574 474,073 451,537 480,182 452,982 482,955 445,814 5.12%
PBT 198,457 280,872 158,742 250,323 223,972 194,324 77,225 87.50%
Tax -40,033 -68,716 -55,701 -99,302 -51,231 -48,310 -27,153 29.50%
NP 158,424 212,156 103,041 151,021 172,741 146,014 50,072 115.36%
-
NP to SH 158,424 212,156 103,041 151,021 172,741 146,014 50,072 115.36%
-
Tax Rate 20.17% 24.47% 35.09% 39.67% 22.87% 24.86% 35.16% -
Total Cost 322,150 261,917 348,496 329,161 280,241 336,941 395,742 -12.80%
-
Net Worth 6,486,564 6,331,753 6,409,158 6,409,158 6,440,120 6,331,753 6,254,348 2.45%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 185,772 - 157,906 - 128,492 - 89,635 62.48%
Div Payout % 117.26% - 153.25% - 74.38% - 179.01% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 6,486,564 6,331,753 6,409,158 6,409,158 6,440,120 6,331,753 6,254,348 2.45%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 32.97% 44.75% 22.82% 31.45% 38.13% 30.23% 11.23% -
ROE 2.44% 3.35% 1.61% 2.36% 2.68% 2.31% 0.80% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 31.04 30.62 29.17 31.02 29.26 31.20 28.80 5.11%
EPS 10.23 13.70 6.66 9.76 11.16 9.43 3.23 115.51%
DPS 12.00 0.00 10.20 0.00 8.30 0.00 5.79 62.48%
NAPS 4.19 4.09 4.14 4.14 4.16 4.09 4.04 2.45%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 31.05 30.63 29.17 31.02 29.27 31.20 28.80 5.13%
EPS 10.24 13.71 6.66 9.76 11.16 9.43 3.24 115.21%
DPS 12.00 0.00 10.20 0.00 8.30 0.00 5.79 62.48%
NAPS 4.191 4.0909 4.141 4.141 4.161 4.0909 4.0409 2.45%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 3.53 3.18 3.76 2.86 2.57 2.41 2.65 -
P/RPS 11.37 10.38 12.89 9.22 8.78 7.73 9.20 15.14%
P/EPS 34.49 23.20 56.49 29.32 23.03 25.55 81.93 -43.80%
EY 2.90 4.31 1.77 3.41 4.34 3.91 1.22 78.01%
DY 3.40 0.00 2.71 0.00 3.23 0.00 2.18 34.45%
P/NAPS 0.84 0.78 0.91 0.69 0.62 0.59 0.66 17.42%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 30/08/22 31/05/22 28/02/22 26/11/21 27/08/21 31/05/21 -
Price 3.79 3.56 3.54 3.41 2.76 2.53 2.59 -
P/RPS 12.21 11.63 12.14 10.99 9.43 8.11 8.99 22.61%
P/EPS 37.04 25.98 53.19 34.96 24.74 26.82 80.08 -40.16%
EY 2.70 3.85 1.88 2.86 4.04 3.73 1.25 67.01%
DY 3.17 0.00 2.88 0.00 3.01 0.00 2.24 26.02%
P/NAPS 0.90 0.87 0.86 0.82 0.66 0.62 0.64 25.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment