[UMCCA] QoQ Quarter Result on 30-Apr-2007 [#4]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
27-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ- -36.4%
YoY- 120.3%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 50,727 65,129 46,613 30,340 38,655 34,718 25,932 56.22%
PBT 36,619 33,703 22,225 15,821 23,549 15,335 8,371 166.75%
Tax -4,689 -5,966 -5,130 -3,050 -3,468 -2,867 -1,788 89.83%
NP 31,930 27,737 17,095 12,771 20,081 12,468 6,583 185.71%
-
NP to SH 31,930 27,737 17,095 12,771 20,081 12,468 6,583 185.71%
-
Tax Rate 12.80% 17.70% 23.08% 19.28% 14.73% 18.70% 21.36% -
Total Cost 18,797 37,392 29,518 17,569 18,574 22,250 19,349 -1.90%
-
Net Worth 637,796 616,377 612,258 596,337 581,397 567,092 563,107 8.63%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - 13,399 - 33,502 - 8,043 - -
Div Payout % - 48.31% - 262.33% - 64.52% - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 637,796 616,377 612,258 596,337 581,397 567,092 563,107 8.63%
NOSH 133,990 133,995 133,973 134,008 133,962 134,064 134,073 -0.04%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 62.94% 42.59% 36.67% 42.09% 51.95% 35.91% 25.39% -
ROE 5.01% 4.50% 2.79% 2.14% 3.45% 2.20% 1.17% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 37.86 48.61 34.79 22.64 28.86 25.90 19.34 56.29%
EPS 23.83 20.70 12.76 9.53 14.99 9.30 4.91 185.83%
DPS 0.00 10.00 0.00 25.00 0.00 6.00 0.00 -
NAPS 4.76 4.60 4.57 4.45 4.34 4.23 4.20 8.67%
Adjusted Per Share Value based on latest NOSH - 134,008
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 24.18 31.05 22.22 14.46 18.43 16.55 12.36 56.22%
EPS 15.22 13.22 8.15 6.09 9.57 5.94 3.14 185.58%
DPS 0.00 6.39 0.00 15.97 0.00 3.83 0.00 -
NAPS 3.0405 2.9384 2.9187 2.8428 2.7716 2.7034 2.6844 8.63%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 5.20 6.75 6.00 5.65 4.62 4.48 4.40 -
P/RPS 13.74 13.89 17.24 24.96 16.01 17.30 22.75 -28.48%
P/EPS 21.82 32.61 47.02 59.29 30.82 48.17 89.61 -60.90%
EY 4.58 3.07 2.13 1.69 3.24 2.08 1.12 155.06%
DY 0.00 1.48 0.00 4.42 0.00 1.34 0.00 -
P/NAPS 1.09 1.47 1.31 1.27 1.06 1.06 1.05 2.51%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 26/03/08 17/12/07 11/09/07 27/06/07 26/03/07 20/12/06 22/09/06 -
Price 4.90 7.00 5.90 6.00 4.86 4.42 4.54 -
P/RPS 12.94 14.40 16.96 26.50 16.84 17.07 23.47 -32.68%
P/EPS 20.56 33.82 46.24 62.96 32.42 47.53 92.46 -63.19%
EY 4.86 2.96 2.16 1.59 3.08 2.10 1.08 171.82%
DY 0.00 1.43 0.00 4.17 0.00 1.36 0.00 -
P/NAPS 1.03 1.52 1.29 1.35 1.12 1.04 1.08 -3.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment