[TECHNAX] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 29.46%
YoY- 53.34%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 86,698 0 0 0 41,874 98,179 14,352 231.32%
PBT -1,012 -194,010 -10,196 -9,616 -13,632 -228,658 -18,771 -85.70%
Tax 0 0 0 0 0 0 0 -
NP -1,012 -194,010 -10,196 -9,616 -13,632 -228,658 -18,771 -85.70%
-
NP to SH -1,012 -194,010 -10,196 -9,616 -13,632 -228,658 -18,771 -85.70%
-
Tax Rate - - - - - - - -
Total Cost 87,710 194,010 10,196 9,616 55,506 326,837 33,123 91.28%
-
Net Worth 145,900 291,744 471,369 471,369 482,592 549,930 819,284 -68.31%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 145,900 291,744 471,369 471,369 482,592 549,930 819,284 -68.31%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -1.17% 0.00% 0.00% 0.00% -32.55% -232.90% -130.79% -
ROE -0.69% -66.50% -2.16% -2.04% -2.82% -41.58% -2.29% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.72 0.00 0.00 0.00 3.73 8.75 1.28 230.97%
EPS -0.09 -17.29 -0.91 -0.86 -1.21 -20.37 -1.67 -85.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.26 0.42 0.42 0.43 0.49 0.73 -68.31%
Adjusted Per Share Value based on latest NOSH - 1,122,308
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 35.86 0.00 0.00 0.00 17.32 40.61 5.94 231.18%
EPS -0.42 -80.26 -4.22 -3.98 -5.64 -94.59 -7.76 -85.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6035 1.2069 1.9499 1.9499 1.9963 2.2749 3.3891 -68.31%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.05 0.025 0.025 0.025 0.025 0.06 0.055 -
P/RPS 0.65 0.00 0.00 0.00 0.67 0.69 4.30 -71.59%
P/EPS -55.45 -0.14 -2.75 -2.92 -2.06 -0.29 -3.29 556.23%
EY -1.80 -725.46 -36.34 -34.27 -48.59 -339.57 -30.41 -84.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.10 0.06 0.06 0.06 0.12 0.08 182.30%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 27/02/17 28/11/16 24/08/16 18/05/16 25/02/16 26/11/15 -
Price 0.04 0.035 0.025 0.03 0.03 0.05 0.06 -
P/RPS 0.52 0.00 0.00 0.00 0.80 0.57 4.69 -76.88%
P/EPS -44.36 -0.19 -2.75 -3.50 -2.47 -0.25 -3.59 433.66%
EY -2.25 -518.19 -36.34 -28.56 -40.49 -407.48 -27.88 -81.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.13 0.06 0.07 0.07 0.10 0.08 146.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment