[CIHLDG] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
23-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -1.98%
YoY- 101.78%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 85,912 90,512 69,783 79,311 69,981 71,156 66,552 18.46%
PBT 5,172 5,721 3,234 4,148 4,266 3,894 8,034 -25.34%
Tax -1,189 -1,302 1,702 -981 -1,028 -791 -4,990 -61.39%
NP 3,983 4,419 4,936 3,167 3,238 3,103 3,044 19.53%
-
NP to SH 4,004 4,449 5,024 3,174 3,238 3,107 3,061 19.50%
-
Tax Rate 22.99% 22.76% -52.63% 23.65% 24.10% 20.31% 62.11% -
Total Cost 81,929 86,093 64,847 76,144 66,743 68,053 63,508 18.41%
-
Net Worth 108,846 108,955 104,923 101,081 97,140 93,209 90,698 12.86%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 2,591 - 5,181 - - - - -
Div Payout % 64.72% - 103.13% - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 108,846 108,955 104,923 101,081 97,140 93,209 90,698 12.86%
NOSH 129,579 129,708 129,534 129,591 129,520 129,458 129,568 0.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.64% 4.88% 7.07% 3.99% 4.63% 4.36% 4.57% -
ROE 3.68% 4.08% 4.79% 3.14% 3.33% 3.33% 3.37% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 66.30 69.78 53.87 61.20 54.03 54.96 51.36 18.46%
EPS 3.09 3.43 3.88 2.45 2.50 2.40 2.37 19.24%
DPS 2.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.84 0.81 0.78 0.75 0.72 0.70 12.86%
Adjusted Per Share Value based on latest NOSH - 129,591
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 53.03 55.87 43.07 48.96 43.20 43.92 41.08 18.46%
EPS 2.47 2.75 3.10 1.96 2.00 1.92 1.89 19.43%
DPS 1.60 0.00 3.20 0.00 0.00 0.00 0.00 -
NAPS 0.6719 0.6725 0.6476 0.6239 0.5996 0.5753 0.5598 12.87%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.95 0.90 1.07 1.00 0.99 0.87 0.88 -
P/RPS 1.43 1.29 1.99 1.63 1.83 1.58 1.71 -11.18%
P/EPS 30.74 26.24 27.59 40.83 39.60 36.25 37.25 -11.96%
EY 3.25 3.81 3.62 2.45 2.53 2.76 2.68 13.65%
DY 2.11 0.00 3.74 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.07 1.32 1.28 1.32 1.21 1.26 -6.97%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 21/01/09 30/10/08 12/09/08 23/04/08 24/01/08 30/10/07 21/08/07 -
Price 0.96 1.00 0.96 1.00 1.00 1.12 0.85 -
P/RPS 1.45 1.43 1.78 1.63 1.85 2.04 1.65 -8.21%
P/EPS 31.07 29.15 24.75 40.83 40.00 46.67 35.98 -9.27%
EY 3.22 3.43 4.04 2.45 2.50 2.14 2.78 10.24%
DY 2.08 0.00 4.17 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.19 1.19 1.28 1.33 1.56 1.21 -3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment