[CMSB] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 279,912 342,257 305,005 0 0 -100.00%
PBT 68,727 60,517 88,141 0 0 -100.00%
Tax -27,673 -27,472 -31,105 0 0 -100.00%
NP 41,054 33,045 57,036 0 0 -100.00%
-
NP to SH 41,054 33,045 57,036 0 0 -100.00%
-
Tax Rate 40.27% 45.40% 35.29% - - -
Total Cost 238,858 309,212 247,969 0 0 -100.00%
-
Net Worth 622,128 569,519 545,032 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 16,088 - - - -
Div Payout % - 48.69% - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 622,128 569,519 545,032 0 0 -100.00%
NOSH 324,025 321,762 320,607 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 14.67% 9.66% 18.70% 0.00% 0.00% -
ROE 6.60% 5.80% 10.46% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 86.39 106.37 95.13 0.00 0.00 -100.00%
EPS 12.67 10.27 17.68 0.00 0.00 -100.00%
DPS 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.92 1.77 1.70 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 26.04 31.84 28.38 0.00 0.00 -100.00%
EPS 3.82 3.07 5.31 0.00 0.00 -100.00%
DPS 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.5788 0.5299 0.5071 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/03/00 - - - - -
Price 4.68 0.00 0.00 0.00 0.00 -
P/RPS 5.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 36.94 0.00 0.00 0.00 0.00 -100.00%
EY 2.71 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/05/00 02/03/00 03/12/99 - - -
Price 3.52 3.36 0.00 0.00 0.00 -
P/RPS 4.07 3.16 0.00 0.00 0.00 -100.00%
P/EPS 27.78 32.72 0.00 0.00 0.00 -100.00%
EY 3.60 3.06 0.00 0.00 0.00 -100.00%
DY 0.00 1.49 0.00 0.00 0.00 -
P/NAPS 1.83 1.90 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment