[CMSB] QoQ Quarter Result on 30-Sep-1999 [#3]

Stock
[CMSB] CAHYA MATA SARAWAK BHD
Announcement Date
03-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CMSB's Result
CMSB's Financial Summary
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 250,552 279,912 342,257 305,005 0 0 -100.00%
PBT 5,307 68,727 60,517 88,141 0 0 -100.00%
Tax -3,334 -27,673 -27,472 -31,105 0 0 -100.00%
NP 1,973 41,054 33,045 57,036 0 0 -100.00%
-
NP to SH 1,973 41,054 33,045 57,036 0 0 -100.00%
-
Tax Rate 62.82% 40.27% 45.40% 35.29% - - -
Total Cost 248,579 238,858 309,212 247,969 0 0 -100.00%
-
Net Worth 611,306 622,128 569,519 545,032 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 16,172 - 16,088 - - - -100.00%
Div Payout % 819.67% - 48.69% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 611,306 622,128 569,519 545,032 0 0 -100.00%
NOSH 323,442 324,025 321,762 320,607 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.79% 14.67% 9.66% 18.70% 0.00% 0.00% -
ROE 0.32% 6.60% 5.80% 10.46% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 77.46 86.39 106.37 95.13 0.00 0.00 -100.00%
EPS 0.61 12.67 10.27 17.68 0.00 0.00 -100.00%
DPS 5.00 0.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 1.89 1.92 1.77 1.70 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 320,607
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 23.31 26.04 31.84 28.38 0.00 0.00 -100.00%
EPS 0.18 3.82 3.07 5.31 0.00 0.00 -100.00%
DPS 1.50 0.00 1.50 0.00 0.00 0.00 -100.00%
NAPS 0.5687 0.5788 0.5299 0.5071 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 3.18 4.68 0.00 0.00 0.00 0.00 -
P/RPS 4.11 5.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 521.31 36.94 0.00 0.00 0.00 0.00 -100.00%
EY 0.19 2.71 0.00 0.00 0.00 0.00 -100.00%
DY 1.57 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.68 2.44 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 05/09/00 24/05/00 02/03/00 03/12/99 - - -
Price 3.12 3.52 3.36 0.00 0.00 0.00 -
P/RPS 4.03 4.07 3.16 0.00 0.00 0.00 -100.00%
P/EPS 511.48 27.78 32.72 0.00 0.00 0.00 -100.00%
EY 0.20 3.60 3.06 0.00 0.00 0.00 -100.00%
DY 1.60 0.00 1.49 0.00 0.00 0.00 -100.00%
P/NAPS 1.65 1.83 1.90 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment