[LIONDIV] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 58.49%
YoY- -6.92%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 111,235 207,113 173,629 120,960 91,909 228,790 195,571 -31.28%
PBT -5,732 20,297 -6,410 -703 -11,224 24,328 -9,620 -29.12%
Tax 57 -12,025 6,410 703 11,224 -13,847 9,620 -96.69%
NP -5,675 8,272 0 0 0 10,481 0 -
-
NP to SH -5,675 8,272 -7,278 -3,382 -8,148 10,481 -13,470 -43.71%
-
Tax Rate - 59.25% - - - 56.92% - -
Total Cost 116,910 198,841 173,629 120,960 91,909 218,309 195,571 -28.97%
-
Net Worth 476,978 481,660 550,202 561,342 564,092 571,057 561,670 -10.29%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 174 - - - 174 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 476,978 481,660 550,202 561,342 564,092 571,057 561,670 -10.29%
NOSH 348,159 349,029 348,229 348,659 348,205 348,205 348,863 -0.13%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -5.10% 3.99% 0.00% 0.00% 0.00% 4.58% 0.00% -
ROE -1.19% 1.72% -1.32% -0.60% -1.44% 1.84% -2.40% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 31.95 59.34 49.86 34.69 26.40 65.71 56.06 -31.18%
EPS -1.63 2.37 -2.09 -0.97 -2.34 3.01 -3.87 -43.72%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.05 -
NAPS 1.37 1.38 1.58 1.61 1.62 1.64 1.61 -10.17%
Adjusted Per Share Value based on latest NOSH - 348,659
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 7.99 14.88 12.47 8.69 6.60 16.43 14.05 -31.28%
EPS -0.41 0.59 -0.52 -0.24 -0.59 0.75 -0.97 -43.59%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.3426 0.346 0.3952 0.4032 0.4052 0.4102 0.4035 -10.30%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 26/11/02 21/08/02 20/05/02 20/02/02 28/11/01 29/08/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment