[WINGTM] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
16-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 107.25%
YoY- -67.48%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 84,615 90,121 65,600 62,460 62,479 76,599 74,282 9.06%
PBT 13,692 15,524 3,540 -7,013 386 29,000 6,051 72.27%
Tax -1,433 -2,567 -2,715 -4,364 -1,327 -9,206 -3,514 -44.97%
NP 12,259 12,957 825 -11,377 -941 19,794 2,537 185.54%
-
NP to SH 12,259 12,957 825 -11,377 -941 19,794 2,537 185.54%
-
Tax Rate 10.47% 16.54% 76.69% - 343.78% 31.74% 58.07% -
Total Cost 72,356 77,164 64,775 73,837 63,420 56,805 71,745 0.56%
-
Net Worth 1,299,119 1,283,339 1,310,294 1,301,606 1,265,645 1,132,890 985,385 20.21%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - 14,462 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,299,119 1,283,339 1,310,294 1,301,606 1,265,645 1,132,890 985,385 20.21%
NOSH 487,330 487,330 485,294 482,076 470,499 421,148 367,681 20.64%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 14.49% 14.38% 1.26% -18.21% -1.51% 25.84% 3.42% -
ROE 0.94% 1.01% 0.06% -0.87% -0.07% 1.75% 0.26% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 17.78 18.96 13.52 12.96 13.28 18.19 20.20 -8.14%
EPS 2.58 2.73 0.17 -2.36 -0.20 4.70 0.69 140.71%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.73 2.70 2.70 2.70 2.69 2.69 2.68 1.23%
Adjusted Per Share Value based on latest NOSH - 485,294
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 17.36 18.49 13.46 12.82 12.82 15.72 15.24 9.06%
EPS 2.52 2.66 0.17 -2.33 -0.19 4.06 0.52 186.09%
DPS 0.00 0.00 0.00 2.97 0.00 0.00 0.00 -
NAPS 2.6658 2.6334 2.6887 2.6709 2.5971 2.3247 2.022 20.21%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.06 0.98 1.06 1.08 1.21 1.24 1.25 -
P/RPS 5.96 5.17 7.84 8.34 9.11 6.82 6.19 -2.49%
P/EPS 41.15 35.95 623.53 -45.76 -605.00 26.38 181.16 -62.73%
EY 2.43 2.78 0.16 -2.19 -0.17 3.79 0.55 169.01%
DY 0.00 0.00 0.00 2.78 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.39 0.40 0.45 0.46 0.47 -11.68%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 15/05/17 14/02/17 16/11/16 18/08/16 05/05/16 03/02/16 17/11/15 -
Price 1.21 1.00 1.07 1.10 1.18 1.18 1.30 -
P/RPS 6.80 5.27 7.92 8.49 8.89 6.49 6.43 3.79%
P/EPS 46.97 36.68 629.41 -46.61 -590.00 25.11 188.41 -60.35%
EY 2.13 2.73 0.16 -2.15 -0.17 3.98 0.53 152.56%
DY 0.00 0.00 0.00 2.73 0.00 0.00 0.00 -
P/NAPS 0.44 0.37 0.40 0.41 0.44 0.44 0.49 -6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment