[WINGTM] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
05-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -32.61%
YoY- -41.85%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 76,599 74,282 66,498 82,989 83,778 83,028 146,592 -35.04%
PBT 29,000 6,051 26,663 11,011 16,276 35,700 34,814 -11.43%
Tax -9,206 -3,514 -9,380 -2,525 -3,683 -4,473 -5,134 47.43%
NP 19,794 2,537 17,283 8,486 12,593 31,227 29,680 -23.61%
-
NP to SH 19,794 2,537 17,283 8,486 12,593 31,227 29,680 -23.61%
-
Tax Rate 31.74% 58.07% 35.18% 22.93% 22.63% 12.53% 14.75% -
Total Cost 56,805 71,745 49,215 74,503 71,185 51,801 116,912 -38.11%
-
Net Worth 1,132,890 985,385 1,088,892 1,073,415 1,057,811 1,072,347 1,049,423 5.21%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - 9,496 - - - 21,993 -
Div Payout % - - 54.95% - - - 74.10% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 1,132,890 985,385 1,088,892 1,073,415 1,057,811 1,072,347 1,049,423 5.21%
NOSH 421,148 367,681 316,538 316,641 314,825 314,471 314,198 21.50%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 25.84% 3.42% 25.99% 10.23% 15.03% 37.61% 20.25% -
ROE 1.75% 0.26% 1.59% 0.79% 1.19% 2.91% 2.83% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 18.19 20.20 21.01 26.21 26.61 26.40 46.66 -46.54%
EPS 4.70 0.69 5.46 2.68 4.00 9.93 9.44 -37.10%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 7.00 -
NAPS 2.69 2.68 3.44 3.39 3.36 3.41 3.34 -13.40%
Adjusted Per Share Value based on latest NOSH - 316,641
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 15.72 15.24 13.65 17.03 17.19 17.04 30.08 -35.04%
EPS 4.06 0.52 3.55 1.74 2.58 6.41 6.09 -23.62%
DPS 0.00 0.00 1.95 0.00 0.00 0.00 4.51 -
NAPS 2.3247 2.022 2.2344 2.2026 2.1706 2.2005 2.1534 5.22%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.24 1.25 1.55 1.70 1.67 2.00 2.11 -
P/RPS 6.82 6.19 7.38 6.49 6.28 7.58 4.52 31.45%
P/EPS 26.38 181.16 28.39 63.43 41.75 20.14 22.34 11.68%
EY 3.79 0.55 3.52 1.58 2.40 4.97 4.48 -10.52%
DY 0.00 0.00 1.94 0.00 0.00 0.00 3.32 -
P/NAPS 0.46 0.47 0.45 0.50 0.50 0.59 0.63 -18.86%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 03/02/16 17/11/15 12/08/15 05/05/15 12/02/15 18/11/14 18/08/14 -
Price 1.18 1.30 1.18 1.75 1.73 2.02 2.31 -
P/RPS 6.49 6.43 5.62 6.68 6.50 7.65 4.95 19.73%
P/EPS 25.11 188.41 21.61 65.30 43.25 20.34 24.45 1.78%
EY 3.98 0.53 4.63 1.53 2.31 4.92 4.09 -1.79%
DY 0.00 0.00 2.54 0.00 0.00 0.00 3.03 -
P/NAPS 0.44 0.49 0.34 0.52 0.51 0.59 0.69 -25.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment