[FACBIND] QoQ Quarter Result on 31-Mar-2014 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -114.39%
YoY- 95.15%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 16,323 12,233 15,123 12,129 18,379 15,241 13,309 14.53%
PBT 2,691 1,136 1,356 -6 4,464 63,639 7,772 -50.59%
Tax -417 -232 -541 -267 -871 1,158 -2,161 -66.50%
NP 2,274 904 815 -273 3,593 64,797 5,611 -45.14%
-
NP to SH 1,472 414 503 -397 2,758 64,284 5,809 -59.85%
-
Tax Rate 15.50% 20.42% 39.90% - 19.51% -1.82% 27.80% -
Total Cost 14,049 11,329 14,308 12,402 14,786 -49,556 7,698 49.17%
-
Net Worth 201,874 212,069 166,829 212,014 207,897 218,921 154,356 19.53%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 2,355 - - - 2,011 - - -
Div Payout % 160.00% - - - 72.95% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 201,874 212,069 166,829 212,014 207,897 218,921 154,356 19.53%
NOSH 84,114 84,489 83,414 84,468 83,829 83,877 83,889 0.17%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 13.93% 7.39% 5.39% -2.25% 19.55% 425.15% 42.16% -
ROE 0.73% 0.20% 0.30% -0.19% 1.33% 29.36% 3.76% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 19.41 14.48 18.13 14.36 21.92 18.17 15.86 14.37%
EPS 1.75 0.49 0.60 -0.47 3.29 76.64 6.93 -59.94%
DPS 2.80 0.00 0.00 0.00 2.40 0.00 0.00 -
NAPS 2.40 2.51 2.00 2.51 2.48 2.61 1.84 19.32%
Adjusted Per Share Value based on latest NOSH - 84,468
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 19.17 14.36 17.76 14.24 21.58 17.90 15.63 14.53%
EPS 1.73 0.49 0.59 -0.47 3.24 75.48 6.82 -59.82%
DPS 2.77 0.00 0.00 0.00 2.36 0.00 0.00 -
NAPS 2.3705 2.4902 1.959 2.4895 2.4412 2.5706 1.8125 19.53%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.02 1.36 1.33 1.26 1.26 1.21 1.15 -
P/RPS 5.26 9.39 7.34 8.77 5.75 6.66 7.25 -19.21%
P/EPS 58.29 277.55 220.56 -268.09 38.30 1.58 16.61 130.40%
EY 1.72 0.36 0.45 -0.37 2.61 63.34 6.02 -56.52%
DY 2.75 0.00 0.00 0.00 1.90 0.00 0.00 -
P/NAPS 0.42 0.54 0.67 0.50 0.51 0.46 0.63 -23.62%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 11/02/15 26/11/14 27/08/14 28/05/14 26/02/14 27/11/13 28/08/13 -
Price 1.09 1.22 1.39 1.48 1.25 1.24 1.15 -
P/RPS 5.62 8.43 7.67 10.31 5.70 6.82 7.25 -15.57%
P/EPS 62.29 248.98 230.51 -314.89 37.99 1.62 16.61 140.79%
EY 1.61 0.40 0.43 -0.32 2.63 61.81 6.02 -58.39%
DY 2.57 0.00 0.00 0.00 1.92 0.00 0.00 -
P/NAPS 0.45 0.49 0.70 0.59 0.50 0.48 0.63 -20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment