[FACBIND] YoY Quarter Result on 31-Mar-2014 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -114.39%
YoY- 95.15%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 9,768 11,165 14,575 12,129 10,290 28,194 62,419 -26.57%
PBT 8,611 265 1,620 -6 1,046 -1,385 1,998 27.54%
Tax -1,009 -403 -264 -267 -9,152 -830 -663 7.24%
NP 7,602 -138 1,356 -273 -8,106 -2,215 1,335 33.59%
-
NP to SH 5,298 -62 1,120 -397 -8,188 -2,672 950 33.13%
-
Tax Rate 11.72% 152.08% 16.30% - 874.95% - 33.18% -
Total Cost 2,166 11,303 13,219 12,402 18,396 30,409 61,084 -42.65%
-
Net Worth 216,417 217,885 202,947 212,014 148,491 169,654 176,548 3.44%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - 2,522 -
Div Payout % - - - - - - 265.49% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 216,417 217,885 202,947 212,014 148,491 169,654 176,548 3.44%
NOSH 85,162 88,571 84,210 84,468 83,893 83,987 84,070 0.21%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 77.83% -1.24% 9.30% -2.25% -78.78% -7.86% 2.14% -
ROE 2.45% -0.03% 0.55% -0.19% -5.51% -1.57% 0.54% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 11.64 12.61 17.31 14.36 12.27 33.57 74.25 -26.54%
EPS 6.32 -0.07 1.33 -0.47 -9.76 -3.19 1.13 33.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 2.58 2.46 2.41 2.51 1.77 2.02 2.10 3.48%
Adjusted Per Share Value based on latest NOSH - 84,468
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 11.47 13.11 17.11 14.24 12.08 33.11 73.29 -26.56%
EPS 6.22 -0.07 1.32 -0.47 -9.61 -3.14 1.12 33.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.96 -
NAPS 2.5412 2.5585 2.3831 2.4895 1.7436 1.9921 2.0731 3.44%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.21 1.05 1.13 1.26 1.15 0.45 0.56 -
P/RPS 10.39 8.33 6.53 8.77 9.38 1.34 0.75 54.91%
P/EPS 19.16 -1,500.00 84.96 -268.09 -11.78 -14.14 49.56 -14.63%
EY 5.22 -0.07 1.18 -0.37 -8.49 -7.07 2.02 17.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.36 -
P/NAPS 0.47 0.43 0.47 0.50 0.65 0.22 0.27 9.66%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/05/17 26/05/16 27/05/15 28/05/14 29/05/13 28/05/12 25/05/11 -
Price 1.20 1.02 1.09 1.48 1.32 0.41 0.53 -
P/RPS 10.31 8.09 6.30 10.31 10.76 1.22 0.71 56.13%
P/EPS 19.00 -1,457.14 81.95 -314.89 -13.52 -12.89 46.90 -13.96%
EY 5.26 -0.07 1.22 -0.32 -7.39 -7.76 2.13 16.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.66 -
P/NAPS 0.47 0.41 0.45 0.59 0.75 0.20 0.25 11.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment