[HAPSENG] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 325.2%
YoY- 47.75%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,648,358 1,591,303 1,791,046 1,973,154 1,700,908 1,645,388 1,839,323 -7.06%
PBT 729,052 119,738 185,019 647,328 231,951 266,162 514,528 26.23%
Tax -46,785 -47,060 -62,623 -55,419 -65,721 -83,814 -178,940 -59.21%
NP 682,267 72,678 122,396 591,909 166,230 182,348 335,588 60.69%
-
NP to SH 661,894 50,765 98,023 563,746 132,583 156,303 300,531 69.52%
-
Tax Rate 6.42% 39.30% 33.85% 8.56% 28.33% 31.49% 34.78% -
Total Cost 966,091 1,518,625 1,668,650 1,381,245 1,534,678 1,463,040 1,503,735 -25.60%
-
Net Worth 8,191,014 7,742,873 7,668,183 8,066,530 7,515,783 7,643,286 7,518,803 5.89%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 248,967 - 497,934 - 248,967 - -
Div Payout % - 490.43% - 88.33% - 159.28% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 8,191,014 7,742,873 7,668,183 8,066,530 7,515,783 7,643,286 7,518,803 5.89%
NOSH 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 41.39% 4.57% 6.83% 30.00% 9.77% 11.08% 18.25% -
ROE 8.08% 0.66% 1.28% 6.99% 1.76% 2.04% 4.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 66.21 63.92 71.94 79.25 68.35 66.09 73.88 -7.06%
EPS 26.59 2.04 3.94 22.64 5.33 6.28 12.07 69.55%
DPS 0.00 10.00 0.00 20.00 0.00 10.00 0.00 -
NAPS 3.29 3.11 3.08 3.24 3.02 3.07 3.02 5.89%
Adjusted Per Share Value based on latest NOSH - 2,489,681
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 66.21 63.92 71.94 79.25 68.32 66.09 73.88 -7.06%
EPS 26.59 2.04 3.94 22.64 5.33 6.28 12.07 69.55%
DPS 0.00 10.00 0.00 20.00 0.00 10.00 0.00 -
NAPS 3.29 3.11 3.08 3.24 3.0188 3.07 3.02 5.89%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 3.13 5.10 6.40 6.12 7.13 7.48 7.70 -
P/RPS 4.73 7.98 8.90 7.72 10.43 11.32 10.42 -41.02%
P/EPS 11.77 250.12 162.55 27.03 133.83 119.15 63.79 -67.68%
EY 8.49 0.40 0.62 3.70 0.75 0.84 1.57 209.03%
DY 0.00 1.96 0.00 3.27 0.00 1.34 0.00 -
P/NAPS 0.95 1.64 2.08 1.89 2.36 2.44 2.55 -48.31%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 27/05/22 24/02/22 -
Price 3.52 4.23 6.60 6.83 7.27 7.60 7.33 -
P/RPS 5.32 6.62 9.17 8.62 10.64 11.50 9.92 -34.06%
P/EPS 13.24 207.45 167.63 30.16 136.46 121.06 60.72 -63.87%
EY 7.55 0.48 0.60 3.32 0.73 0.83 1.65 176.38%
DY 0.00 2.36 0.00 2.93 0.00 1.32 0.00 -
P/NAPS 1.07 1.36 2.14 2.11 2.41 2.48 2.43 -42.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment