[HAPSENG] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 7.11%
YoY- 2.63%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 1,425,945 1,762,910 1,529,458 1,528,206 1,408,293 1,398,073 1,306,287 6.00%
PBT 197,338 252,889 713,195 230,756 209,900 259,129 701,496 -56.96%
Tax -33,341 -47,139 -59,758 -67,078 -40,513 -65,920 -52,802 -26.33%
NP 163,997 205,750 653,437 163,678 169,387 193,209 648,694 -59.91%
-
NP to SH 156,246 190,694 644,215 154,453 144,200 175,607 629,720 -60.41%
-
Tax Rate 16.90% 18.64% 8.38% 29.07% 19.30% 25.44% 7.53% -
Total Cost 1,261,948 1,557,160 876,021 1,364,528 1,238,906 1,204,864 657,593 54.24%
-
Net Worth 7,020,877 7,369,435 7,170,264 6,273,983 5,776,050 6,124,607 5,900,538 12.25%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - 497,934 - 373,451 - 497,935 - -
Div Payout % - 261.12% - 241.79% - 283.55% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 7,020,877 7,369,435 7,170,264 6,273,983 5,776,050 6,124,607 5,900,538 12.25%
NOSH 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 11.50% 11.67% 42.72% 10.71% 12.03% 13.82% 49.66% -
ROE 2.23% 2.59% 8.98% 2.46% 2.50% 2.87% 10.67% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 57.27 70.81 61.43 61.38 56.57 56.15 52.47 5.99%
EPS 6.28 7.66 25.88 6.20 5.79 7.05 25.29 -60.39%
DPS 0.00 20.00 0.00 15.00 0.00 20.00 0.00 -
NAPS 2.82 2.96 2.88 2.52 2.32 2.46 2.37 12.25%
Adjusted Per Share Value based on latest NOSH - 2,489,681
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 57.27 70.81 61.43 61.38 56.57 56.15 52.47 5.99%
EPS 6.28 7.66 25.88 6.20 5.79 7.05 25.29 -60.39%
DPS 0.00 20.00 0.00 15.00 0.00 20.00 0.00 -
NAPS 2.82 2.96 2.88 2.52 2.32 2.46 2.37 12.25%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 9.85 9.90 9.80 9.86 9.55 9.10 9.23 -
P/RPS 17.20 13.98 15.95 16.06 16.88 16.21 17.59 -1.47%
P/EPS 156.95 129.25 37.87 158.94 164.89 129.02 36.49 163.77%
EY 0.64 0.77 2.64 0.63 0.61 0.78 2.74 -61.97%
DY 0.00 2.02 0.00 1.52 0.00 2.20 0.00 -
P/NAPS 3.49 3.34 3.40 3.91 4.12 3.70 3.89 -6.95%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 22/11/18 29/08/18 31/05/18 28/02/18 23/11/17 24/08/17 -
Price 9.87 9.90 9.84 9.80 9.55 9.39 9.08 -
P/RPS 17.23 13.98 16.02 15.97 16.88 16.72 17.31 -0.30%
P/EPS 157.27 129.25 38.03 157.97 164.89 133.13 35.90 167.01%
EY 0.64 0.77 2.63 0.63 0.61 0.75 2.79 -62.42%
DY 0.00 2.02 0.00 1.53 0.00 2.13 0.00 -
P/NAPS 3.50 3.34 3.42 3.89 4.12 3.82 3.83 -5.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment