[FIMACOR] QoQ Quarter Result on 30-Jun-2011 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
15-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 61.65%
YoY- 17.22%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 67,297 66,636 75,195 91,046 69,397 75,422 72,616 -4.94%
PBT 23,690 16,678 27,432 39,705 20,139 33,734 24,199 -1.40%
Tax -5,877 -4,394 -8,899 -9,418 -3,675 -8,499 -6,066 -2.08%
NP 17,813 12,284 18,533 30,287 16,464 25,235 18,133 -1.17%
-
NP to SH 16,752 11,322 16,956 26,877 16,627 23,241 16,689 0.25%
-
Tax Rate 24.81% 26.35% 32.44% 23.72% 18.25% 25.19% 25.07% -
Total Cost 49,484 54,352 56,662 60,759 52,933 50,187 54,483 -6.20%
-
Net Worth 435,294 420,853 420,882 409,592 380,666 361,329 352,448 15.09%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 16,092 - 12,071 - 16,095 - 8,046 58.67%
Div Payout % 96.06% - 71.19% - 96.81% - 48.22% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 435,294 420,853 420,882 409,592 380,666 361,329 352,448 15.09%
NOSH 80,461 80,469 80,474 80,470 80,479 80,474 80,467 -0.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 26.47% 18.43% 24.65% 33.27% 23.72% 33.46% 24.97% -
ROE 3.85% 2.69% 4.03% 6.56% 4.37% 6.43% 4.74% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 83.64 82.81 93.44 113.14 86.23 93.72 90.24 -4.93%
EPS 20.82 14.07 21.07 33.40 20.66 28.88 20.74 0.25%
DPS 20.00 0.00 15.00 0.00 20.00 0.00 10.00 58.67%
NAPS 5.41 5.23 5.23 5.09 4.73 4.49 4.38 15.10%
Adjusted Per Share Value based on latest NOSH - 80,470
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 27.44 27.17 30.66 37.12 28.30 30.75 29.61 -4.94%
EPS 6.83 4.62 6.91 10.96 6.78 9.48 6.80 0.29%
DPS 6.56 0.00 4.92 0.00 6.56 0.00 3.28 58.67%
NAPS 1.7748 1.7159 1.7161 1.67 1.5521 1.4732 1.437 15.09%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 6.11 5.80 5.22 6.11 5.90 6.45 4.64 -
P/RPS 7.31 7.00 5.59 5.40 6.84 6.88 5.14 26.43%
P/EPS 29.35 41.22 24.77 18.29 28.56 22.33 22.37 19.82%
EY 3.41 2.43 4.04 5.47 3.50 4.48 4.47 -16.49%
DY 3.27 0.00 2.87 0.00 3.39 0.00 2.16 31.81%
P/NAPS 1.13 1.11 1.00 1.20 1.25 1.44 1.06 4.35%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 16/05/12 21/02/12 22/11/11 15/08/11 24/05/11 21/02/11 28/10/10 -
Price 5.95 6.75 5.73 5.57 6.40 6.35 5.63 -
P/RPS 7.11 8.15 6.13 4.92 7.42 6.78 6.24 9.08%
P/EPS 28.58 47.97 27.20 16.68 30.98 21.99 27.15 3.47%
EY 3.50 2.08 3.68 6.00 3.23 4.55 3.68 -3.28%
DY 3.36 0.00 2.62 0.00 3.13 0.00 1.78 52.67%
P/NAPS 1.10 1.29 1.10 1.09 1.35 1.41 1.29 -10.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment