[FIMACOR] YoY Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
15-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 35.25%
YoY- 17.22%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 376,252 304,484 291,628 364,184 324,176 250,716 255,564 6.65%
PBT 87,032 85,564 98,336 158,820 133,976 85,320 86,332 0.13%
Tax -23,968 -24,524 -23,476 -37,672 -34,276 -18,504 -22,596 0.98%
NP 63,064 61,040 74,860 121,148 99,700 66,816 63,736 -0.17%
-
NP to SH 57,300 55,856 70,192 107,508 91,716 61,336 56,024 0.37%
-
Tax Rate 27.54% 28.66% 23.87% 23.72% 25.58% 21.69% 26.17% -
Total Cost 313,188 243,444 216,768 243,036 224,476 183,900 191,828 8.50%
-
Net Worth 497,351 482,100 453,785 409,592 338,824 271,262 223,966 14.21%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 497,351 482,100 453,785 409,592 338,824 271,262 223,966 14.21%
NOSH 80,477 80,484 80,458 80,470 80,480 80,493 81,147 -0.13%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 16.76% 20.05% 25.67% 33.27% 30.75% 26.65% 24.94% -
ROE 11.52% 11.59% 15.47% 26.25% 27.07% 22.61% 25.01% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 467.52 378.32 362.46 452.57 402.80 311.47 314.94 6.80%
EPS 71.20 69.40 87.24 133.60 113.96 76.20 69.04 0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.18 5.99 5.64 5.09 4.21 3.37 2.76 14.37%
Adjusted Per Share Value based on latest NOSH - 80,470
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 153.41 124.15 118.91 148.49 132.18 102.22 104.20 6.65%
EPS 23.36 22.77 28.62 43.83 37.40 25.01 22.84 0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0278 1.9657 1.8502 1.67 1.3815 1.106 0.9132 14.21%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 9.20 5.79 6.11 6.11 4.15 2.70 2.20 -
P/RPS 1.97 1.53 1.69 1.35 1.03 0.87 0.70 18.81%
P/EPS 12.92 8.34 7.00 4.57 3.64 3.54 3.19 26.24%
EY 7.74 11.99 14.28 21.87 27.46 28.22 31.38 -20.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.97 1.08 1.20 0.99 0.80 0.80 10.91%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 21/08/14 27/08/13 29/08/12 15/08/11 23/08/10 19/08/09 20/08/08 -
Price 9.10 6.00 6.34 5.57 4.45 2.88 2.17 -
P/RPS 1.95 1.59 1.75 1.23 1.10 0.92 0.69 18.89%
P/EPS 12.78 8.65 7.27 4.17 3.90 3.78 3.14 26.34%
EY 7.82 11.57 13.76 23.99 25.61 26.46 31.82 -20.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.00 1.12 1.09 1.06 0.85 0.79 10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment