[FIMACOR] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -29.7%
YoY- -33.09%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 41,602 49,783 40,170 31,988 44,422 42,855 38,047 6.11%
PBT 8,426 13,981 7,891 7,199 10,933 12,460 9,122 -5.13%
Tax -2,083 -3,559 -2,052 -2,167 -3,775 -3,561 -2,580 -13.26%
NP 6,343 10,422 5,839 5,032 7,158 8,899 6,542 -2.03%
-
NP to SH 6,622 9,569 6,110 5,032 7,158 8,899 6,542 0.81%
-
Tax Rate 24.72% 25.46% 26.00% 30.10% 34.53% 28.58% 28.28% -
Total Cost 35,259 39,361 34,331 26,956 37,264 33,956 31,505 7.77%
-
Net Worth 213,402 209,474 202,851 200,468 195,218 189,062 184,580 10.12%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - 5,705 - 6,492 - 5,704 - -
Div Payout % - 59.63% - 129.03% - 64.10% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 213,402 209,474 202,851 200,468 195,218 189,062 184,580 10.12%
NOSH 81,451 81,507 81,466 81,161 81,340 81,492 81,672 -0.17%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 15.25% 20.93% 14.54% 15.73% 16.11% 20.77% 17.19% -
ROE 3.10% 4.57% 3.01% 2.51% 3.67% 4.71% 3.54% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 51.08 61.08 49.31 39.41 54.61 52.59 46.58 6.32%
EPS 8.13 11.74 7.50 6.20 8.80 10.92 8.01 0.99%
DPS 0.00 7.00 0.00 8.00 0.00 7.00 0.00 -
NAPS 2.62 2.57 2.49 2.47 2.40 2.32 2.26 10.32%
Adjusted Per Share Value based on latest NOSH - 81,161
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 16.96 20.30 16.38 13.04 18.11 17.47 15.51 6.12%
EPS 2.70 3.90 2.49 2.05 2.92 3.63 2.67 0.74%
DPS 0.00 2.33 0.00 2.65 0.00 2.33 0.00 -
NAPS 0.8701 0.8541 0.8271 0.8174 0.796 0.7709 0.7526 10.12%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.52 2.19 2.16 2.30 2.40 2.37 2.46 -
P/RPS 4.93 3.59 4.38 5.84 4.39 4.51 5.28 -4.45%
P/EPS 31.00 18.65 28.80 37.10 27.27 21.70 30.71 0.62%
EY 3.23 5.36 3.47 2.70 3.67 4.61 3.26 -0.61%
DY 0.00 3.20 0.00 3.48 0.00 2.95 0.00 -
P/NAPS 0.96 0.85 0.87 0.93 1.00 1.02 1.09 -8.09%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 20/02/08 15/11/07 15/08/07 24/05/07 13/02/07 24/11/06 18/08/06 -
Price 2.33 2.35 2.24 2.10 2.36 2.43 2.50 -
P/RPS 4.56 3.85 4.54 5.33 4.32 4.62 5.37 -10.30%
P/EPS 28.66 20.02 29.87 33.87 26.82 22.25 31.21 -5.50%
EY 3.49 5.00 3.35 2.95 3.73 4.49 3.20 5.93%
DY 0.00 2.98 0.00 3.81 0.00 2.88 0.00 -
P/NAPS 0.89 0.91 0.90 0.85 0.98 1.05 1.11 -13.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment