[FIMACOR] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
15-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 21.42%
YoY- -6.6%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 45,233 41,602 49,783 40,170 31,988 44,422 42,855 3.66%
PBT 10,647 8,426 13,981 7,891 7,199 10,933 12,460 -9.94%
Tax -1,879 -2,083 -3,559 -2,052 -2,167 -3,775 -3,561 -34.67%
NP 8,768 6,343 10,422 5,839 5,032 7,158 8,899 -0.98%
-
NP to SH 8,380 6,622 9,569 6,110 5,032 7,158 8,899 -3.92%
-
Tax Rate 17.65% 24.72% 25.46% 26.00% 30.10% 34.53% 28.58% -
Total Cost 36,465 35,259 39,361 34,331 26,956 37,264 33,956 4.86%
-
Net Worth 208,482 213,402 209,474 202,851 200,468 195,218 189,062 6.72%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 7,329 - 5,705 - 6,492 - 5,704 18.17%
Div Payout % 87.46% - 59.63% - 129.03% - 64.10% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 208,482 213,402 209,474 202,851 200,468 195,218 189,062 6.72%
NOSH 81,438 81,451 81,507 81,466 81,161 81,340 81,492 -0.04%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 19.38% 15.25% 20.93% 14.54% 15.73% 16.11% 20.77% -
ROE 4.02% 3.10% 4.57% 3.01% 2.51% 3.67% 4.71% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 55.54 51.08 61.08 49.31 39.41 54.61 52.59 3.70%
EPS 10.29 8.13 11.74 7.50 6.20 8.80 10.92 -3.88%
DPS 9.00 0.00 7.00 0.00 8.00 0.00 7.00 18.22%
NAPS 2.56 2.62 2.57 2.49 2.47 2.40 2.32 6.77%
Adjusted Per Share Value based on latest NOSH - 81,466
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 18.44 16.96 20.30 16.38 13.04 18.11 17.47 3.66%
EPS 3.42 2.70 3.90 2.49 2.05 2.92 3.63 -3.89%
DPS 2.99 0.00 2.33 0.00 2.65 0.00 2.33 18.07%
NAPS 0.85 0.8701 0.8541 0.8271 0.8174 0.796 0.7709 6.72%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.26 2.52 2.19 2.16 2.30 2.40 2.37 -
P/RPS 4.07 4.93 3.59 4.38 5.84 4.39 4.51 -6.60%
P/EPS 21.96 31.00 18.65 28.80 37.10 27.27 21.70 0.79%
EY 4.55 3.23 5.36 3.47 2.70 3.67 4.61 -0.86%
DY 3.98 0.00 3.20 0.00 3.48 0.00 2.95 22.07%
P/NAPS 0.88 0.96 0.85 0.87 0.93 1.00 1.02 -9.36%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 20/02/08 15/11/07 15/08/07 24/05/07 13/02/07 24/11/06 -
Price 2.25 2.33 2.35 2.24 2.10 2.36 2.43 -
P/RPS 4.05 4.56 3.85 4.54 5.33 4.32 4.62 -8.39%
P/EPS 21.87 28.66 20.02 29.87 33.87 26.82 22.25 -1.14%
EY 4.57 3.49 5.00 3.35 2.95 3.73 4.49 1.18%
DY 4.00 0.00 2.98 0.00 3.81 0.00 2.88 24.45%
P/NAPS 0.88 0.89 0.91 0.90 0.85 0.98 1.05 -11.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment