[GENTING] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[GENTING] GENTING BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -25.22%
YoY- -20.21%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 4,367,631 4,622,027 4,492,316 4,408,788 4,693,367 4,404,356 4,478,443 -1.65%
PBT 1,215,588 913,193 953,932 930,986 1,464,238 1,102,722 1,082,085 8.07%
Tax -253,927 -243,894 -273,822 -209,688 -388,819 -99,065 -169,350 31.03%
NP 961,661 669,299 680,110 721,298 1,075,419 1,003,657 912,735 3.54%
-
NP to SH 620,060 273,836 352,700 372,066 497,531 483,834 462,099 21.67%
-
Tax Rate 20.89% 26.71% 28.70% 22.52% 26.55% 8.98% 15.65% -
Total Cost 3,405,970 3,952,728 3,812,206 3,687,490 3,617,948 3,400,699 3,565,708 -3.01%
-
Net Worth 28,289,308 26,826,267 25,829,978 25,869,923 26,025,838 25,299,715 23,936,062 11.79%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 111,466 - 37,169 - - 1,846,918 -
Div Payout % - 40.71% - 9.99% - - 399.68% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 28,289,308 26,826,267 25,829,978 25,869,923 26,025,838 25,299,715 23,936,062 11.79%
NOSH 3,717,386 3,715,549 3,716,543 3,716,942 3,707,384 3,693,389 3,693,836 0.42%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 22.02% 14.48% 15.14% 16.36% 22.91% 22.79% 20.38% -
ROE 2.19% 1.02% 1.37% 1.44% 1.91% 1.91% 1.93% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 117.49 124.40 120.87 118.61 126.60 119.25 121.24 -2.07%
EPS 16.68 7.37 9.49 10.01 13.42 13.10 12.51 21.16%
DPS 0.00 3.00 0.00 1.00 0.00 0.00 50.00 -
NAPS 7.61 7.22 6.95 6.96 7.02 6.85 6.48 11.32%
Adjusted Per Share Value based on latest NOSH - 3,716,942
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 113.39 119.99 116.62 114.45 121.84 114.34 116.26 -1.65%
EPS 16.10 7.11 9.16 9.66 12.92 12.56 12.00 21.66%
DPS 0.00 2.89 0.00 0.96 0.00 0.00 47.95 -
NAPS 7.344 6.9642 6.7056 6.7159 6.7564 6.5679 6.2139 11.79%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 9.00 8.87 9.49 9.99 10.00 10.26 10.40 -
P/RPS 7.66 7.13 7.85 8.42 7.90 8.60 8.58 -7.28%
P/EPS 53.96 120.35 100.00 99.80 74.52 78.32 83.13 -25.05%
EY 1.85 0.83 1.00 1.00 1.34 1.28 1.20 33.48%
DY 0.00 0.34 0.00 0.10 0.00 0.00 4.81 -
P/NAPS 1.18 1.23 1.37 1.44 1.42 1.50 1.60 -18.38%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 26/02/15 21/11/14 28/08/14 29/05/14 27/02/14 28/11/13 -
Price 8.50 8.98 9.40 9.70 9.80 10.08 10.36 -
P/RPS 7.23 7.22 7.78 8.18 7.74 8.45 8.54 -10.51%
P/EPS 50.96 121.85 99.05 96.90 73.03 76.95 82.81 -27.67%
EY 1.96 0.82 1.01 1.03 1.37 1.30 1.21 37.96%
DY 0.00 0.33 0.00 0.10 0.00 0.00 4.83 -
P/NAPS 1.12 1.24 1.35 1.39 1.40 1.47 1.60 -21.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment