[GENTING] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 2.83%
YoY- 25.06%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 4,622,027 4,492,316 4,408,788 4,693,367 4,404,356 4,478,443 4,313,901 4.69%
PBT 913,193 953,932 930,986 1,464,238 1,102,722 1,082,085 1,226,120 -17.79%
Tax -243,894 -273,822 -209,688 -388,819 -99,065 -169,350 -276,850 -8.08%
NP 669,299 680,110 721,298 1,075,419 1,003,657 912,735 949,270 -20.73%
-
NP to SH 273,836 352,700 372,066 497,531 483,834 462,099 466,295 -29.80%
-
Tax Rate 26.71% 28.70% 22.52% 26.55% 8.98% 15.65% 22.58% -
Total Cost 3,952,728 3,812,206 3,687,490 3,617,948 3,400,699 3,565,708 3,364,631 11.30%
-
Net Worth 26,826,267 25,829,978 25,869,923 26,025,838 25,299,715 23,936,062 23,314,749 9.77%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 111,466 - 37,169 - - 1,846,918 - -
Div Payout % 40.71% - 9.99% - - 399.68% - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 26,826,267 25,829,978 25,869,923 26,025,838 25,299,715 23,936,062 23,314,749 9.77%
NOSH 3,715,549 3,716,543 3,716,942 3,707,384 3,693,389 3,693,836 3,694,889 0.37%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 14.48% 15.14% 16.36% 22.91% 22.79% 20.38% 22.00% -
ROE 1.02% 1.37% 1.44% 1.91% 1.91% 1.93% 2.00% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 124.40 120.87 118.61 126.60 119.25 121.24 116.75 4.30%
EPS 7.37 9.49 10.01 13.42 13.10 12.51 12.62 -30.06%
DPS 3.00 0.00 1.00 0.00 0.00 50.00 0.00 -
NAPS 7.22 6.95 6.96 7.02 6.85 6.48 6.31 9.37%
Adjusted Per Share Value based on latest NOSH - 3,707,384
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 119.99 116.62 114.45 121.84 114.34 116.26 111.99 4.69%
EPS 7.11 9.16 9.66 12.92 12.56 12.00 12.11 -29.81%
DPS 2.89 0.00 0.96 0.00 0.00 47.95 0.00 -
NAPS 6.9642 6.7056 6.7159 6.7564 6.5679 6.2139 6.0526 9.77%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 8.87 9.49 9.99 10.00 10.26 10.40 10.44 -
P/RPS 7.13 7.85 8.42 7.90 8.60 8.58 8.94 -13.96%
P/EPS 120.35 100.00 99.80 74.52 78.32 83.13 82.73 28.29%
EY 0.83 1.00 1.00 1.34 1.28 1.20 1.21 -22.16%
DY 0.34 0.00 0.10 0.00 0.00 4.81 0.00 -
P/NAPS 1.23 1.37 1.44 1.42 1.50 1.60 1.65 -17.74%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 21/11/14 28/08/14 29/05/14 27/02/14 28/11/13 29/08/13 -
Price 8.98 9.40 9.70 9.80 10.08 10.36 9.18 -
P/RPS 7.22 7.78 8.18 7.74 8.45 8.54 7.86 -5.49%
P/EPS 121.85 99.05 96.90 73.03 76.95 82.81 72.74 40.91%
EY 0.82 1.01 1.03 1.37 1.30 1.21 1.37 -28.91%
DY 0.33 0.00 0.10 0.00 0.00 4.83 0.00 -
P/NAPS 1.24 1.35 1.39 1.40 1.47 1.60 1.45 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment